[ECONBHD] YoY Quarter Result on 30-Sep-2014 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 48.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 168,899 114,080 101,078 106,300 0 -
PBT 29,129 22,047 19,874 13,302 0 -
Tax -7,937 -5,602 -5,379 -3,792 0 -
NP 21,192 16,445 14,495 9,510 0 -
-
NP to SH 21,192 16,445 14,495 9,510 0 -
-
Tax Rate 27.25% 25.41% 27.07% 28.51% - -
Total Cost 147,707 97,635 86,583 96,790 0 -
-
Net Worth 326,350 262,477 213,948 176,308 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 8,025 8,035 - 5,342 - -
Div Payout % 37.87% 48.86% - 56.18% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 326,350 262,477 213,948 176,308 0 -
NOSH 535,000 535,667 534,870 534,269 0 -
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 12.55% 14.42% 14.34% 8.95% 0.00% -
ROE 6.49% 6.27% 6.78% 5.39% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 31.57 21.30 18.90 19.90 0.00 -
EPS 3.96 3.07 2.71 1.78 0.00 -
DPS 1.50 1.50 0.00 1.00 0.00 -
NAPS 0.61 0.49 0.40 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 534,269
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 11.92 8.05 7.13 7.50 0.00 -
EPS 1.50 1.16 1.02 0.67 0.00 -
DPS 0.57 0.57 0.00 0.38 0.00 -
NAPS 0.2302 0.1852 0.1509 0.1244 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 - -
Price 3.05 1.69 0.945 1.07 0.00 -
P/RPS 9.66 7.94 5.00 5.38 0.00 -
P/EPS 77.00 55.05 34.87 60.11 0.00 -
EY 1.30 1.82 2.87 1.66 0.00 -
DY 0.49 0.89 0.00 0.93 0.00 -
P/NAPS 5.00 3.45 2.36 3.24 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/17 23/11/16 27/11/15 28/11/14 - -
Price 2.94 1.86 1.05 0.985 0.00 -
P/RPS 9.31 8.73 5.56 4.95 0.00 -
P/EPS 74.22 60.59 38.75 55.34 0.00 -
EY 1.35 1.65 2.58 1.81 0.00 -
DY 0.51 0.81 0.00 1.02 0.00 -
P/NAPS 4.82 3.80 2.62 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment