[REACH] YoY Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -121.1%
YoY- 16.85%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 208,673 169,460 150,691 79,542 170,812 220,284 157,116 4.84%
PBT -417,592 -287,721 -68,463 -246,982 -199,813 -42,507 -121,734 22.79%
Tax 72,619 -70,425 -13,371 50,146 30,266 -18,259 -38,129 -
NP -344,973 -358,146 -81,834 -196,836 -169,547 -60,766 -159,863 13.67%
-
NP to SH -196,843 -227,649 -53,108 -117,715 -141,571 -44,434 -96,340 12.64%
-
Tax Rate - - - - - - - -
Total Cost 553,646 527,606 232,525 276,378 340,359 281,050 316,979 9.73%
-
Net Worth 191,606 109,641 405,672 482,421 690,740 844,237 822,309 -21.54%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 191,606 109,641 405,672 482,421 690,740 844,237 822,309 -21.54%
NOSH 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -165.32% -211.35% -54.31% -247.46% -99.26% -27.59% -101.75% -
ROE -102.73% -207.63% -13.09% -24.40% -20.50% -5.26% -11.72% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.80 15.46 13.74 7.25 15.58 20.09 14.33 -6.13%
EPS -0.10 -0.21 -0.05 -0.11 -0.13 -0.04 -0.09 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.37 0.44 0.63 0.77 0.75 -29.75%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.80 7.96 7.08 3.74 8.02 10.35 7.38 4.83%
EPS -0.10 -10.69 -2.49 -5.53 -6.65 -2.09 -4.53 -47.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0515 0.1906 0.2266 0.3245 0.3966 0.3863 -21.54%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.04 0.045 0.06 0.10 0.165 0.295 0.41 -
P/RPS 0.41 0.29 0.44 1.38 1.06 1.47 2.86 -27.64%
P/EPS -0.43 -0.22 -1.24 -0.93 -1.28 -7.28 -4.67 -32.78%
EY -231.15 -461.40 -80.73 -107.36 -78.26 -13.74 -21.43 48.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.16 0.23 0.26 0.38 0.55 -3.64%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 29/03/21 02/03/20 28/02/19 28/02/18 -
Price 0.03 0.065 0.07 0.10 0.11 0.295 0.36 -
P/RPS 0.31 0.42 0.51 1.38 0.71 1.47 2.51 -29.41%
P/EPS -0.32 -0.31 -1.45 -0.93 -0.85 -7.28 -4.10 -34.61%
EY -308.20 -319.43 -69.20 -107.36 -117.38 -13.74 -24.41 52.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.65 0.19 0.23 0.17 0.38 0.48 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment