[REACH] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -6819.0%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 43,891 55,311 54,558 22,440 37,760 69,297 49,647 -2.03%
PBT -411,581 -265,930 -37,537 -86,950 -153,192 -333 -57,984 38.60%
Tax 75,263 -92,028 -23,960 -12,476 30,040 -19,449 -42,358 -
NP -336,318 -357,958 -61,497 -99,426 -123,152 -19,782 -100,342 22.32%
-
NP to SH -209,418 -238,926 -63,378 -64,475 -105,719 -29,506 -59,767 23.23%
-
Tax Rate - - - - - - - -
Total Cost 380,209 413,269 116,055 121,866 160,912 89,079 149,989 16.76%
-
Net Worth 191,606 109,641 405,672 482,421 690,740 844,237 822,309 -21.54%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 191,606 109,641 405,672 482,421 690,740 844,237 822,309 -21.54%
NOSH 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -766.26% -647.17% -112.72% -443.07% -326.14% -28.55% -202.11% -
ROE -109.30% -217.92% -15.62% -13.36% -15.31% -3.49% -7.27% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.06 5.04 4.98 2.05 3.44 6.32 4.53 -12.30%
EPS -0.10 -0.22 -0.06 -0.06 -0.10 -0.03 -0.05 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.37 0.44 0.63 0.77 0.75 -29.75%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.06 2.60 2.56 1.05 1.77 3.25 2.33 -2.03%
EPS -0.10 -11.22 -2.98 -3.03 -4.97 -1.39 -2.81 -42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0515 0.1906 0.2266 0.3245 0.3966 0.3863 -21.54%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.04 0.045 0.06 0.10 0.165 0.295 0.41 -
P/RPS 1.94 0.89 1.21 4.89 4.79 4.67 9.05 -22.62%
P/EPS -0.41 -0.21 -1.04 -1.70 -1.71 -10.96 -7.52 -38.40%
EY -245.92 -484.26 -96.34 -58.81 -58.44 -9.12 -13.30 62.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.16 0.23 0.26 0.38 0.55 -3.64%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 29/03/21 02/03/20 28/02/19 28/02/18 -
Price 0.03 0.065 0.07 0.10 0.11 0.295 0.36 -
P/RPS 1.46 1.29 1.41 4.89 3.19 4.67 7.95 -24.59%
P/EPS -0.30 -0.30 -1.21 -1.70 -1.14 -10.96 -6.60 -40.24%
EY -327.89 -335.26 -82.58 -58.81 -87.66 -9.12 -15.14 66.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.65 0.19 0.23 0.17 0.38 0.48 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment