[REACH] YoY Quarter Result on 31-Dec-2020 [#4]

Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -153.48%
YoY- 39.01%
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 CAGR
Revenue 54,558 22,440 37,760 69,297 49,647 14,994 264 105.03%
PBT -37,537 -86,950 -153,192 -333 -57,984 133,813 -25,705 5.23%
Tax -23,960 -12,476 30,040 -19,449 -42,358 -5,052 -117 104.78%
NP -61,497 -99,426 -123,152 -19,782 -100,342 128,761 -25,822 12.39%
-
NP to SH -63,378 -64,475 -105,719 -29,506 -59,767 128,761 -25,822 12.85%
-
Tax Rate - - - - - 3.78% - -
Total Cost 116,055 121,866 160,912 89,079 149,989 -113,767 26,086 22.26%
-
Net Worth 405,672 482,421 690,740 844,237 822,309 908,674 -273 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 CAGR
Net Worth 405,672 482,421 690,740 844,237 822,309 908,674 -273 -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 65,185 46.25%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 CAGR
NP Margin -112.72% -443.07% -326.14% -28.55% -202.11% 858.75% -9,781.06% -
ROE -15.62% -13.36% -15.31% -3.49% -7.27% 14.17% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 CAGR
RPS 4.98 2.05 3.44 6.32 4.53 1.19 0.40 40.44%
EPS -0.06 -0.06 -0.10 -0.03 -0.05 0.10 -0.40 -22.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.44 0.63 0.77 0.75 0.72 -0.0042 -
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 CAGR
RPS 4.98 2.05 3.44 6.32 4.53 1.37 0.02 110.24%
EPS -0.06 -0.06 -0.10 -0.03 -0.05 11.74 -2.36 -39.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.44 0.63 0.77 0.75 0.8288 -0.0002 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 0.06 0.10 0.165 0.295 0.41 0.64 0.00 -
P/RPS 1.21 4.89 4.79 4.67 9.05 53.87 0.00 -
P/EPS -1.04 -1.70 -1.71 -10.96 -7.52 6.27 0.00 -
EY -96.34 -58.81 -58.44 -9.12 -13.30 15.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.23 0.26 0.38 0.55 0.89 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 CAGR
Date 28/02/22 29/03/21 02/03/20 28/02/19 28/02/18 28/02/17 30/09/14 -
Price 0.07 0.10 0.11 0.295 0.36 0.62 0.645 -
P/RPS 1.41 4.89 3.19 4.67 7.95 52.19 159.26 -47.09%
P/EPS -1.21 -1.70 -1.14 -10.96 -6.60 6.08 -1.63 -3.93%
EY -82.58 -58.81 -87.66 -9.12 -15.14 16.46 -61.42 4.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.17 0.38 0.48 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 2 of 2 comments

deMusangking

Revenue abt 22 m
PBT abt 86m

?

2021-03-26 20:45

Singapore88

Paktua bagi goreng goreng

2021-03-26 21:02

Post a Comment