[BIMB] YoY Cumulative Quarter Result on 31-Dec-2008

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- 27.55%
YoY- -40.16%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 31/12/08 CAGR
Revenue 813,276 400,419 742,437 9.54%
PBT 201,685 99,579 128,289 57.21%
Tax -54,651 -29,163 -27,717 97.17%
NP 147,034 70,416 100,572 46.19%
-
NP to SH 77,694 38,296 65,141 19.27%
-
Tax Rate 27.10% 29.29% 21.61% -
Total Cost 666,242 330,003 641,865 3.79%
-
Net Worth 1,366,048 1,333,426 1,122,813 21.66%
Dividend
31/12/09 30/09/09 31/12/08 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/09 30/09/09 31/12/08 CAGR
Net Worth 1,366,048 1,333,426 1,122,813 21.66%
NOSH 1,067,225 1,066,740 890,506 19.84%
Ratio Analysis
31/12/09 30/09/09 31/12/08 CAGR
NP Margin 18.08% 17.59% 13.55% -
ROE 5.69% 2.87% 5.80% -
Per Share
31/12/09 30/09/09 31/12/08 CAGR
RPS 76.20 37.54 83.31 -8.53%
EPS 7.28 3.59 7.31 -0.41%
DPS 0.00 0.00 0.00 -
NAPS 1.28 1.25 1.26 1.58%
Adjusted Per Share Value based on latest NOSH - 890,506
31/12/09 30/09/09 31/12/08 CAGR
RPS 35.91 17.68 32.79 9.51%
EPS 3.43 1.69 2.88 19.09%
DPS 0.00 0.00 0.00 -
NAPS 0.6032 0.5888 0.4958 21.66%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 31/12/08 CAGR
Date 31/12/09 30/09/09 31/12/08 -
Price 1.20 1.06 0.88 -
P/RPS 0.00 0.00 1.06 -
P/EPS 0.00 0.00 12.04 -
EY 0.00 0.00 8.31 -
DY 0.00 0.00 0.00 -
P/NAPS 1.20 1.06 0.70 71.42%
Price Multiplier on Announcement Date
31/12/09 30/09/09 31/12/08 CAGR
Date 25/02/10 26/11/09 24/02/09 -
Price 1.22 1.25 0.87 -
P/RPS 0.00 0.00 1.04 -
P/EPS 0.00 0.00 11.90 -
EY 0.00 0.00 8.40 -
DY 0.00 0.00 0.00 -
P/NAPS 1.22 1.25 0.69 76.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment