[EATECH] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -61.28%
YoY- -79.49%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 132,772 132,949 209,919 240,924 282,171 76,699 11.59%
PBT 17,468 100,645 -98,370 9,658 30,136 9,356 13.29%
Tax -30 -283 -219 -5,029 -7,564 -2,702 -59.32%
NP 17,438 100,362 -98,589 4,629 22,572 6,654 21.23%
-
NP to SH 17,438 100,362 -98,589 4,629 22,572 6,654 21.23%
-
Tax Rate 0.17% 0.28% - 52.07% 25.10% 28.88% -
Total Cost 115,334 32,587 308,508 236,295 259,599 70,045 10.48%
-
Net Worth 241,919 252,000 176,399 0 287,279 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 241,919 252,000 176,399 0 287,279 0 -
NOSH 504,000 504,000 504,000 504,000 504,000 390,000 5.25%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 13.13% 75.49% -46.97% 1.92% 8.00% 8.68% -
ROE 7.21% 39.83% -55.89% 0.00% 7.86% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.34 26.38 41.65 47.80 55.99 19.67 6.01%
EPS 3.46 19.91 -19.56 0.92 4.48 1.71 15.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.50 0.35 0.00 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.01 10.02 15.83 18.17 21.28 5.78 11.60%
EPS 1.31 7.57 -7.43 0.35 1.70 0.50 21.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1824 0.19 0.133 0.00 0.2166 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.435 0.41 0.415 1.03 1.06 0.00 -
P/RPS 1.65 1.55 1.00 2.15 1.89 0.00 -
P/EPS 12.57 2.06 -2.12 112.15 23.67 0.00 -
EY 7.95 48.57 -47.14 0.89 4.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.82 1.19 0.00 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/08/19 28/08/18 22/08/17 30/08/16 14/08/15 - -
Price 0.415 0.395 0.385 0.78 1.14 0.00 -
P/RPS 1.58 1.50 0.92 1.63 2.04 0.00 -
P/EPS 11.99 1.98 -1.97 84.93 25.45 0.00 -
EY 8.34 50.41 -50.81 1.18 3.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.79 1.10 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment