[EATECH] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 73.46%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 209,919 240,924 282,171 76,699 39.83%
PBT -98,370 9,658 30,136 9,356 -
Tax -219 -5,029 -7,564 -2,702 -56.69%
NP -98,589 4,629 22,572 6,654 -
-
NP to SH -98,589 4,629 22,572 6,654 -
-
Tax Rate - 52.07% 25.10% 28.88% -
Total Cost 308,508 236,295 259,599 70,045 63.84%
-
Net Worth 176,399 0 287,279 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 176,399 0 287,279 0 -
NOSH 504,000 504,000 504,000 390,000 8.91%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -46.97% 1.92% 8.00% 8.68% -
ROE -55.89% 0.00% 7.86% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 41.65 47.80 55.99 19.67 28.38%
EPS -19.56 0.92 4.48 1.71 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,000
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 39.57 45.41 53.19 14.46 39.82%
EPS -18.58 0.87 4.25 1.25 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.00 0.5415 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 30/06/15 - -
Price 0.415 1.03 1.06 0.00 -
P/RPS 1.00 2.15 1.89 0.00 -
P/EPS -2.12 112.15 23.67 0.00 -
EY -47.14 0.89 4.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 22/08/17 30/08/16 14/08/15 - -
Price 0.385 0.78 1.14 0.00 -
P/RPS 0.92 1.63 2.04 0.00 -
P/EPS -1.97 84.93 25.45 0.00 -
EY -50.81 1.18 3.93 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment