[EATECH] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 104.19%
YoY- 277.55%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 61,807 68,213 68,672 85,022 181,508 132,772 132,949 -11.97%
PBT 147,660 15,294 -8,614 -28,155 13,151 17,468 100,645 6.59%
Tax -46,117 0 0 0 0 -30 -283 133.53%
NP 101,543 15,294 -8,614 -28,155 13,151 17,438 100,362 0.19%
-
NP to SH 101,543 15,294 -8,614 -28,155 13,151 17,438 100,362 0.19%
-
Tax Rate 31.23% 0.00% - - 0.00% 0.17% 0.28% -
Total Cost -39,736 52,919 77,286 113,177 168,357 115,334 32,587 -
-
Net Worth 238,725 53,050 10,609 127,319 286,470 241,919 252,000 -0.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 238,725 53,050 10,609 127,319 286,470 241,919 252,000 -0.89%
NOSH 1,326,250 530,500 530,500 530,500 530,500 504,000 504,000 17.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 164.29% 22.42% -12.54% -33.11% 7.25% 13.13% 75.49% -
ROE 42.54% 28.83% -81.19% -22.11% 4.59% 7.21% 39.83% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.66 12.86 12.94 16.03 34.21 26.34 26.38 -25.07%
EPS 7.66 2.88 -1.62 -5.31 2.48 3.46 19.91 -14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.10 0.02 0.24 0.54 0.48 0.50 -15.64%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.66 5.14 5.18 6.41 13.69 10.01 10.02 -11.96%
EPS 7.66 1.15 -0.65 -2.12 0.99 1.31 7.57 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.04 0.008 0.096 0.216 0.1824 0.19 -0.89%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.34 0.18 0.03 0.10 0.35 0.435 0.41 -
P/RPS 7.30 1.40 0.23 0.62 1.02 1.65 1.55 29.43%
P/EPS 4.44 6.24 -1.85 -1.88 14.12 12.57 2.06 13.64%
EY 22.52 16.02 -54.13 -53.07 7.08 7.95 48.57 -12.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.80 1.50 0.42 0.65 0.91 0.82 14.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 29/08/22 30/08/21 28/08/20 30/08/19 28/08/18 -
Price 0.31 0.265 0.035 0.095 0.365 0.415 0.395 -
P/RPS 6.65 2.06 0.27 0.59 1.07 1.58 1.50 28.14%
P/EPS 4.05 9.19 -2.16 -1.79 14.72 11.99 1.98 12.65%
EY 24.70 10.88 -46.39 -55.87 6.79 8.34 50.41 -11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.65 1.75 0.40 0.68 0.86 0.79 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment