[EATECH] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 4.19%
YoY- 294.27%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 30,604 33,902 37,969 54,152 93,808 66,320 69,128 -12.68%
PBT 140,766 7,804 -4,017 -2,274 8,550 8,337 83,202 9.15%
Tax -46,117 0 0 0 0 -30 -47 214.89%
NP 94,649 7,804 -4,017 -2,274 8,550 8,307 83,155 2.17%
-
NP to SH 94,649 7,804 -4,017 -2,274 8,550 8,307 83,155 2.17%
-
Tax Rate 32.76% 0.00% - - 0.00% 0.36% 0.06% -
Total Cost -64,045 26,098 41,986 56,426 85,258 58,013 -14,027 28.77%
-
Net Worth 238,725 53,050 10,609 127,319 286,470 241,919 252,000 -0.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 238,725 53,050 10,609 127,319 286,470 241,919 252,000 -0.89%
NOSH 1,326,250 530,500 530,500 530,500 530,500 504,000 504,000 17.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 309.27% 23.02% -10.58% -4.20% 9.11% 12.53% 120.29% -
ROE 39.65% 14.71% -37.86% -1.79% 2.98% 3.43% 33.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.31 6.39 7.16 10.21 17.68 13.16 13.72 -25.67%
EPS 7.14 1.47 -0.76 -0.43 1.61 1.65 16.50 -13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.10 0.02 0.24 0.54 0.48 0.50 -15.64%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.31 2.56 2.86 4.08 7.07 5.00 5.21 -12.66%
EPS 7.14 0.59 -0.30 -0.17 0.64 0.63 6.27 2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.04 0.008 0.096 0.216 0.1824 0.19 -0.89%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.34 0.18 0.03 0.10 0.35 0.435 0.41 -
P/RPS 14.73 2.82 0.42 0.98 1.98 3.31 2.99 30.41%
P/EPS 4.76 12.24 -3.96 -23.33 21.72 26.39 2.48 11.46%
EY 20.99 8.17 -25.24 -4.29 4.60 3.79 40.24 -10.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.80 1.50 0.42 0.65 0.91 0.82 14.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 29/08/22 30/08/21 28/08/20 30/08/19 28/08/18 -
Price 0.31 0.265 0.035 0.095 0.365 0.415 0.395 -
P/RPS 13.43 4.15 0.49 0.93 2.06 3.15 2.88 29.22%
P/EPS 4.34 18.01 -4.62 -22.16 22.65 25.18 2.39 10.44%
EY 23.02 5.55 -21.63 -4.51 4.42 3.97 41.77 -9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.65 1.75 0.40 0.68 0.86 0.79 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment