[EATECH] YoY Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 6.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 591,663 536,530 155,657 121,118 69.59%
PBT 21,541 15,818 19,686 59,368 -28.65%
Tax -12,762 -4,281 -5,452 -2,465 72.90%
NP 8,779 11,537 14,234 56,903 -46.33%
-
NP to SH 8,779 11,537 14,234 56,903 -46.33%
-
Tax Rate 59.25% 27.06% 27.69% 4.15% -
Total Cost 582,884 524,993 141,423 64,215 108.46%
-
Net Worth 272,160 272,160 224,651 47,319 79.07%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 272,160 272,160 224,651 47,319 79.07%
NOSH 504,000 504,000 416,022 100,679 70.98%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 1.48% 2.15% 9.14% 46.98% -
ROE 3.23% 4.24% 6.34% 120.25% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 117.39 106.45 37.42 120.30 -0.81%
EPS 1.74 2.29 3.59 19.79 -55.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.47 4.73%
Adjusted Per Share Value based on latest NOSH - 100,679
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 111.53 101.14 29.34 22.83 69.59%
EPS 1.65 2.17 2.68 10.73 -46.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.513 0.513 0.4235 0.0892 79.06%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/16 31/12/15 31/12/14 - -
Price 0.62 1.11 0.465 0.00 -
P/RPS 0.53 1.04 1.24 0.00 -
P/EPS 35.59 48.49 13.59 0.00 -
EY 2.81 2.06 7.36 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.06 0.86 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/17 29/02/16 27/02/15 - -
Price 0.64 1.04 0.575 0.00 -
P/RPS 0.55 0.98 1.54 0.00 -
P/EPS 36.74 45.43 16.81 0.00 -
EY 2.72 2.20 5.95 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.93 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment