[EATECH] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -167.17%
YoY- 2.15%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 68,972 218,497 70,337 139,508 135,362 41,133 33,415 12.83%
PBT 8,308 -17,832 1,028 -905 -15,095 5,493 3,872 13.56%
Tax 3,951 -15,599 6,633 -7,586 6,417 -2,814 -599 -
NP 12,259 -33,431 7,661 -8,491 -8,678 2,679 3,273 24.60%
-
NP to SH 12,259 -33,431 7,661 -8,491 -8,678 2,679 3,273 24.60%
-
Tax Rate -47.56% - -645.23% - - 51.23% 15.47% -
Total Cost 56,713 251,928 62,676 147,999 144,040 38,454 30,142 11.10%
-
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651 47,319 32.99%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651 47,319 32.99%
NOSH 504,000 504,000 504,000 504,000 504,000 416,022 100,679 30.77%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 17.77% -15.30% 10.89% -6.09% -6.41% 6.51% 9.80% -
ROE 4.68% -14.74% 5.07% -3.12% -3.19% 1.19% 6.92% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 13.68 43.35 13.96 27.68 26.86 9.89 33.19 -13.72%
EPS 2.43 -6.63 1.52 -1.68 -1.72 0.64 3.25 -4.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.45 0.30 0.54 0.54 0.54 0.47 1.69%
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 13.00 41.19 13.26 26.30 25.52 7.75 6.30 12.82%
EPS 2.31 -6.30 1.44 -1.60 -1.64 0.50 0.62 24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.494 0.4275 0.285 0.513 0.513 0.4235 0.0892 32.99%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 0.355 0.39 0.375 0.62 1.11 0.465 0.00 -
P/RPS 2.59 0.90 2.69 2.24 4.13 4.70 0.00 -
P/EPS 14.59 -5.88 24.67 -36.80 -64.47 72.21 0.00 -
EY 6.85 -17.01 4.05 -2.72 -1.55 1.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.87 1.25 1.15 2.06 0.86 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.36 0.425 0.35 0.64 1.04 0.575 0.00 -
P/RPS 2.63 0.98 2.51 2.31 3.87 5.82 0.00 -
P/EPS 14.80 -6.41 23.03 -37.99 -60.40 89.29 0.00 -
EY 6.76 -15.61 4.34 -2.63 -1.66 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.94 1.17 1.19 1.93 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment