[TOPBLDS] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
02-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -20.24%
YoY- 81.26%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 4,015 15,717 56,419 83,909 148,654 124,500 113,584 -40.17%
PBT -4,856 200,722 -24,699 -80,115 8,590 2,932 12,404 -
Tax 0 0 -2,146 308 -2,473 -2,266 -3,230 -
NP -4,856 200,722 -26,845 -79,807 6,117 666 9,174 -
-
NP to SH -4,768 201,044 -27,048 -78,552 6,427 948 9,521 -
-
Tax Rate - 0.00% - - 28.79% 77.29% 26.04% -
Total Cost 8,871 -185,005 83,264 163,716 142,537 123,834 104,410 -31.53%
-
Net Worth -77,654 -14,118 11,766 103,616 217,400 194,866 197,703 -
Dividend
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth -77,654 -14,118 11,766 103,616 217,400 194,866 197,703 -
NOSH 705,950 705,950 588,350 545,350 545,350 526,666 520,273 4.80%
Ratio Analysis
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -120.95% 1,277.10% -47.58% -95.11% 4.11% 0.53% 8.08% -
ROE 0.00% 0.00% -229.86% -75.81% 2.96% 0.49% 4.82% -
Per Share
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.57 2.23 9.59 15.39 27.35 23.64 21.83 -42.89%
EPS -0.68 28.48 -4.60 -14.40 1.18 0.18 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.02 0.02 0.19 0.40 0.37 0.38 -
Adjusted Per Share Value based on latest NOSH - 588,350
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.57 2.23 7.99 11.89 21.06 17.64 16.09 -40.15%
EPS -0.68 28.48 -3.83 -11.13 0.91 0.13 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.02 0.0167 0.1468 0.308 0.276 0.2801 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.02 0.035 0.115 0.20 0.25 0.725 0.71 -
P/RPS 3.52 1.57 1.20 1.30 0.91 3.07 3.25 1.23%
P/EPS -2.96 0.12 -2.50 -1.39 21.14 402.78 38.80 -
EY -33.77 813.67 -39.98 -72.02 4.73 0.25 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.75 1.05 0.63 1.96 1.87 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/23 25/02/22 02/04/21 30/08/19 30/08/18 30/08/17 29/08/16 -
Price 0.02 0.025 0.095 0.175 0.285 0.655 0.71 -
P/RPS 3.52 1.12 0.99 1.14 1.04 2.77 3.25 1.23%
P/EPS -2.96 0.09 -2.07 -1.21 24.10 363.89 38.80 -
EY -33.77 1,139.14 -48.39 -82.31 4.15 0.27 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.75 0.92 0.71 1.77 1.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment