[TOPBLDS] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
02-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 62.57%
YoY- 81.26%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 3,646 18,630 55,110 56,419 105,883 146,038 151,956 -91.66%
PBT -222,155 -237,010 -26,479 -24,702 -66,528 -62,535 -127,928 44.42%
Tax -81 -2,227 -2,146 -2,146 -5,722 -3,685 -3,451 -91.78%
NP -222,236 -239,237 -28,625 -26,848 -72,250 -66,220 -131,379 41.92%
-
NP to SH -221,381 -239,029 -28,676 -27,052 -72,277 -65,879 -130,311 42.33%
-
Tax Rate - - - - - - - -
Total Cost 225,882 257,867 83,735 83,267 178,133 212,258 283,335 -14.01%
-
Net Worth -223,628 -182,433 11,766 11,766 17,650 41,184 35,300 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth -223,628 -182,433 11,766 11,766 17,650 41,184 35,300 -
NOSH 668,950 588,350 588,350 588,350 588,350 588,350 588,350 8.92%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -6,095.34% -1,284.15% -51.94% -47.59% -68.24% -45.34% -86.46% -
ROE 0.00% 0.00% -243.70% -229.90% -409.49% -159.96% -369.14% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.62 3.17 9.37 9.59 18.00 24.82 25.83 -91.66%
EPS -37.62 -40.62 -4.87 -4.60 -12.28 -11.20 -22.15 42.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.38 -0.31 0.02 0.02 0.03 0.07 0.06 -
Adjusted Per Share Value based on latest NOSH - 588,350
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.52 2.64 7.81 7.99 15.00 20.69 21.53 -91.62%
EPS -31.36 -33.86 -4.06 -3.83 -10.24 -9.33 -18.46 42.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3168 -0.2584 0.0167 0.0167 0.025 0.0583 0.05 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.06 0.055 0.09 0.115 0.155 0.08 0.015 -
P/RPS 9.68 1.74 0.96 1.20 0.86 0.32 0.06 2854.42%
P/EPS -0.16 -0.14 -1.85 -2.50 -1.26 -0.71 -0.07 73.43%
EY -626.97 -738.49 -54.16 -39.98 -79.26 -139.97 -1,476.57 -43.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.50 5.75 5.17 1.14 0.25 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 25/06/21 02/04/21 27/11/20 01/09/20 30/06/20 -
Price 0.04 0.06 0.065 0.095 0.075 0.27 0.08 -
P/RPS 6.46 1.90 0.69 0.99 0.42 1.09 0.31 655.86%
P/EPS -0.11 -0.15 -1.33 -2.07 -0.61 -2.41 -0.36 -54.60%
EY -940.45 -676.95 -74.98 -48.40 -163.80 -41.47 -276.86 125.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.25 4.75 2.50 3.86 1.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment