[ALSREIT] YoY Quarter Result on 31-Mar-2020 [#1]

Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -36.68%
YoY- -24.84%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 18,895 16,887 18,731 21,430 23,192 18,982 19,753 -0.73%
PBT 3,445 4,503 5,237 6,819 9,073 8,028 9,266 -15.19%
Tax 0 0 0 0 0 0 0 -
NP 3,445 4,503 5,237 6,819 9,073 8,028 9,266 -15.19%
-
NP to SH 3,445 4,503 5,237 6,819 9,073 8,028 9,266 -15.19%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,450 12,384 13,494 14,611 14,119 10,954 10,487 6.66%
-
Net Worth 634,461 584,698 595,544 617,757 616,366 606,041 601,459 0.89%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 2,320 10,439 7,076 13,165 13,629 18,270 19,720 -29.98%
Div Payout % 67.34% 231.85% 135.12% 193.08% 150.23% 227.58% 212.82% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 634,461 584,698 595,544 617,757 616,366 606,041 601,459 0.89%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 18.23% 26.67% 27.96% 31.82% 39.12% 42.29% 46.91% -
ROE 0.54% 0.77% 0.88% 1.10% 1.47% 1.32% 1.54% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.26 2.91 3.23 3.69 4.00 3.27 3.41 -0.74%
EPS 0.59 0.78 0.90 1.18 1.56 1.38 1.60 -15.31%
DPS 0.40 1.80 1.22 2.27 2.35 3.15 3.40 -29.98%
NAPS 1.0939 1.0081 1.0268 1.0651 1.0627 1.0449 1.037 0.89%
Adjusted Per Share Value based on latest NOSH - 580,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.26 2.91 3.23 3.69 4.00 3.27 3.41 -0.74%
EPS 0.59 0.78 0.90 1.18 1.56 1.38 1.60 -15.31%
DPS 0.40 1.80 1.22 2.27 2.35 3.15 3.40 -29.98%
NAPS 1.0939 1.0081 1.0268 1.0651 1.0627 1.0449 1.037 0.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.485 0.49 0.60 0.74 0.845 0.90 1.02 -
P/RPS 14.89 16.83 18.58 20.03 21.13 27.50 29.95 -10.98%
P/EPS 81.65 63.11 66.45 62.94 54.02 65.02 63.85 4.18%
EY 1.22 1.58 1.50 1.59 1.85 1.54 1.57 -4.11%
DY 0.82 3.67 2.03 3.07 2.78 3.50 3.33 -20.82%
P/NAPS 0.44 0.49 0.58 0.69 0.80 0.86 0.98 -12.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 -
Price 0.48 0.48 0.55 0.72 0.915 0.85 1.02 -
P/RPS 14.73 16.49 17.03 19.49 22.88 25.97 29.95 -11.14%
P/EPS 80.81 61.83 60.91 61.24 58.49 61.41 63.85 4.00%
EY 1.24 1.62 1.64 1.63 1.71 1.63 1.57 -3.85%
DY 0.83 3.75 2.22 3.15 2.57 3.71 3.33 -20.66%
P/NAPS 0.44 0.48 0.54 0.68 0.86 0.81 0.98 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment