[PECCA] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 89.78%
YoY- -4.88%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 108,346 67,989 72,608 66,266 60,812 54,498 65,119 8.85%
PBT 22,210 8,323 14,120 11,115 11,927 7,139 12,337 10.29%
Tax -5,449 -1,816 -2,969 -2,460 -2,604 -1,526 -2,754 12.03%
NP 16,761 6,507 11,151 8,655 9,323 5,613 9,583 9.76%
-
NP to SH 16,758 6,516 11,159 8,762 9,212 5,656 9,624 9.67%
-
Tax Rate 24.53% 21.82% 21.03% 22.13% 21.83% 21.38% 22.32% -
Total Cost 91,585 61,482 61,457 57,611 51,489 48,885 55,536 8.69%
-
Net Worth 196,065 169,999 159,055 167,410 163,086 161,623 162,883 3.13%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - 3,760 3,760 -
Div Payout % - - - - - 66.48% 39.07% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 196,065 169,999 159,055 167,410 163,086 161,623 162,883 3.13%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 15.47% 9.57% 15.36% 13.06% 15.33% 10.30% 14.72% -
ROE 8.55% 3.83% 7.02% 5.23% 5.65% 3.50% 5.91% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.41 36.93 42.05 36.14 33.11 28.99 34.64 -13.59%
EPS 2.23 3.54 6.46 4.78 5.02 3.03 5.12 -12.93%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.2608 0.9233 0.9211 0.913 0.8879 0.8597 0.8664 -18.12%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.41 9.04 9.66 8.81 8.09 7.25 8.66 8.85%
EPS 2.23 0.87 1.48 1.17 1.23 0.75 1.28 9.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.2607 0.2261 0.2115 0.2226 0.2169 0.2149 0.2166 3.13%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.83 3.42 1.65 1.09 0.735 1.55 1.59 -
P/RPS 5.76 9.26 3.92 3.02 2.22 5.35 4.59 3.85%
P/EPS 37.23 96.64 25.53 22.81 14.66 51.52 31.06 3.06%
EY 2.69 1.03 3.92 4.38 6.82 1.94 3.22 -2.95%
DY 0.00 0.00 0.00 0.00 0.00 1.29 1.26 -
P/NAPS 3.18 3.70 1.79 1.19 0.83 1.80 1.84 9.54%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 25/02/22 26/02/21 21/02/20 28/02/19 27/02/18 23/02/17 -
Price 0.955 3.26 2.07 1.06 0.94 1.35 1.54 -
P/RPS 6.63 8.83 4.92 2.93 2.84 4.66 4.45 6.86%
P/EPS 42.84 92.12 32.03 22.18 18.74 44.87 30.08 6.06%
EY 2.33 1.09 3.12 4.51 5.34 2.23 3.32 -5.72%
DY 0.00 0.00 0.00 0.00 0.00 1.48 1.30 -
P/NAPS 3.66 3.53 2.25 1.16 1.06 1.57 1.78 12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment