[CHINHIN] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -87.26%
YoY- -53.11%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 307,915 256,305 242,680 265,324 261,560 284,384 317,627 -0.51%
PBT 18,266 1,334 5,493 5,723 10,781 7,259 8,855 12.81%
Tax -3,726 -676 -1,437 -1,549 -2,728 -2,245 -2,149 9.59%
NP 14,540 658 4,056 4,174 8,053 5,014 6,706 13.75%
-
NP to SH 15,156 1,428 4,439 3,776 8,053 5,014 6,706 14.54%
-
Tax Rate 20.40% 50.67% 26.16% 27.07% 25.30% 30.93% 24.27% -
Total Cost 293,375 255,647 238,624 261,150 253,507 279,370 310,921 -0.96%
-
Net Worth 460,787 421,884 423,552 406,163 332,857 285,466 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 111 101 - - -
Div Payout % - - - 2.95% 1.26% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 460,787 421,884 423,552 406,163 332,857 285,466 0 -
NOSH 834,582 556,388 556,388 556,388 506,477 473,018 444,105 11.07%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.72% 0.26% 1.67% 1.57% 3.08% 1.76% 2.11% -
ROE 3.29% 0.34% 1.05% 0.93% 2.42% 1.76% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 55.46 46.78 44.12 47.69 51.64 60.12 71.52 -4.14%
EPS 2.73 0.26 0.81 0.68 1.59 1.06 1.51 10.36%
DPS 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 0.83 0.77 0.77 0.73 0.6572 0.6035 0.00 -
Adjusted Per Share Value based on latest NOSH - 556,388
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.70 7.24 6.85 7.49 7.39 8.03 8.97 -0.50%
EPS 0.43 0.04 0.13 0.11 0.23 0.14 0.19 14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1192 0.1196 0.1147 0.094 0.0806 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 1.21 0.50 0.80 1.11 1.29 0.87 0.00 -
P/RPS 2.18 1.07 1.81 2.33 2.50 1.45 0.00 -
P/EPS 44.32 191.84 99.13 163.56 81.13 82.08 0.00 -
EY 2.26 0.52 1.01 0.61 1.23 1.22 0.00 -
DY 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
P/NAPS 1.46 0.65 1.04 1.52 1.96 1.44 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/06/20 23/05/19 31/05/18 15/05/17 26/05/16 - -
Price 1.20 0.635 0.76 0.835 1.43 0.815 0.00 -
P/RPS 2.16 1.36 1.72 1.75 2.77 1.36 0.00 -
P/EPS 43.96 243.64 94.18 123.04 89.94 76.89 0.00 -
EY 2.27 0.41 1.06 0.81 1.11 1.30 0.00 -
DY 0.00 0.00 0.00 0.02 0.01 0.00 0.00 -
P/NAPS 1.45 0.82 0.99 1.14 2.18 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment