[MYNEWS] YoY Cumulative Quarter Result on 31-Jul-2016 [#3]

Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 41.5%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 388,160 282,187 237,199 191,115 0 -
PBT 28,914 24,901 23,640 17,835 0 -
Tax -6,839 -4,466 -4,905 -4,008 0 -
NP 22,075 20,435 18,735 13,827 0 -
-
NP to SH 23,637 20,435 18,735 13,827 0 -
-
Tax Rate 23.65% 17.94% 20.75% 22.47% - -
Total Cost 366,085 261,752 218,464 177,288 0 -
-
Net Worth 300,147 279,683 170,600 127,879 0 -
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 6,821 - - 3,996 - -
Div Payout % 28.86% - - 28.90% - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 300,147 279,683 170,600 127,879 0 -
NOSH 682,154 682,154 310,182 266,416 0 -
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 5.69% 7.24% 7.90% 7.23% 0.00% -
ROE 7.88% 7.31% 10.98% 10.81% 0.00% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 56.90 41.37 76.47 71.74 0.00 -
EPS 3.46 3.00 6.04 5.19 0.00 -
DPS 1.00 0.00 0.00 1.50 0.00 -
NAPS 0.44 0.41 0.55 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 309,541
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 51.73 37.61 31.61 25.47 0.00 -
EPS 3.15 2.72 2.50 1.84 0.00 -
DPS 0.91 0.00 0.00 0.53 0.00 -
NAPS 0.40 0.3727 0.2274 0.1704 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 - -
Price 1.45 1.52 2.60 1.46 0.00 -
P/RPS 2.55 3.67 3.40 2.04 0.00 -
P/EPS 41.85 50.74 43.05 28.13 0.00 -
EY 2.39 1.97 2.32 3.55 0.00 -
DY 0.69 0.00 0.00 1.03 0.00 -
P/NAPS 3.30 3.71 4.73 3.04 0.00 -
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 26/09/19 24/09/18 25/09/17 27/09/16 - -
Price 1.35 1.41 2.20 1.88 0.00 -
P/RPS 2.37 3.41 2.88 2.62 0.00 -
P/EPS 38.96 47.07 36.42 36.22 0.00 -
EY 2.57 2.12 2.75 2.76 0.00 -
DY 0.74 0.00 0.00 0.80 0.00 -
P/NAPS 3.07 3.44 4.00 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment