[MYNEWS] QoQ Quarter Result on 31-Jul-2016 [#3]

Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 1.35%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 79,259 76,232 72,917 65,115 64,277 61,723 0 -
PBT 7,593 8,051 5,734 5,023 5,229 7,583 0 -
Tax -1,392 -1,689 -1,481 -968 -1,228 -1,812 0 -
NP 6,201 6,362 4,253 4,055 4,001 5,771 0 -
-
NP to SH 6,201 6,362 4,253 4,055 4,001 5,771 0 -
-
Tax Rate 18.33% 20.98% 25.83% 19.27% 23.48% 23.90% - -
Total Cost 73,058 69,870 68,664 61,060 60,276 55,952 0 -
-
Net Worth 164,326 158,274 151,794 148,580 124,706 61,832 0 -
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 6,201 - - - 3,897 - - -
Div Payout % 100.00% - - - 97.40% - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 164,326 158,274 151,794 148,580 124,706 61,832 0 -
NOSH 310,050 310,341 309,784 309,541 259,805 229,007 0 -
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 7.82% 8.35% 5.83% 6.23% 6.22% 9.35% 0.00% -
ROE 3.77% 4.02% 2.80% 2.73% 3.21% 9.33% 0.00% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 25.56 24.56 23.54 21.04 24.74 26.95 0.00 -
EPS 2.00 2.05 1.37 1.31 1.54 2.52 0.00 -
DPS 2.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.53 0.51 0.49 0.48 0.48 0.27 0.24 69.66%
Adjusted Per Share Value based on latest NOSH - 309,541
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 10.56 10.16 9.72 8.68 8.57 8.23 0.00 -
EPS 0.83 0.85 0.57 0.54 0.53 0.77 0.00 -
DPS 0.83 0.00 0.00 0.00 0.52 0.00 0.00 -
NAPS 0.219 0.2109 0.2023 0.198 0.1662 0.0824 0.24 -5.92%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 - - -
Price 2.35 1.77 1.71 1.46 1.17 0.00 0.00 -
P/RPS 9.19 7.21 7.26 6.94 4.73 0.00 0.00 -
P/EPS 117.50 86.34 124.55 111.45 75.97 0.00 0.00 -
EY 0.85 1.16 0.80 0.90 1.32 0.00 0.00 -
DY 0.85 0.00 0.00 0.00 1.28 0.00 0.00 -
P/NAPS 4.43 3.47 3.49 3.04 2.44 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 14/06/17 27/03/17 21/12/16 27/09/16 27/06/16 31/03/16 - -
Price 2.33 1.86 1.70 1.88 1.38 1.24 0.00 -
P/RPS 9.11 7.57 7.22 8.94 5.58 4.60 0.00 -
P/EPS 116.50 90.73 123.83 143.51 89.61 49.21 0.00 -
EY 0.86 1.10 0.81 0.70 1.12 2.03 0.00 -
DY 0.86 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 4.40 3.65 3.47 3.92 2.88 4.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment