[RHONEMA] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 87.36%
YoY- 30.33%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 108,191 93,710 93,051 76,567 64,577 58,761 71,259 7.20%
PBT 10,167 7,337 9,351 7,177 4,106 5,452 6,754 7.04%
Tax -3,500 -2,171 -2,517 -1,757 -1,289 -1,074 -1,283 18.18%
NP 6,667 5,166 6,834 5,420 2,817 4,378 5,471 3.34%
-
NP to SH 5,928 5,695 6,475 4,968 2,817 4,378 5,471 1.34%
-
Tax Rate 34.43% 29.59% 26.92% 24.48% 31.39% 19.70% 19.00% -
Total Cost 101,524 88,544 86,217 71,147 61,760 54,383 65,788 7.49%
-
Net Worth 165,919 159,282 150,425 128,550 119,500 105,907 104,579 7.98%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 165,919 159,282 150,425 128,550 119,500 105,907 104,579 7.98%
NOSH 221,226 221,226 221,226 200,860 200,860 182,600 166,000 4.89%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.16% 5.51% 7.34% 7.08% 4.36% 7.45% 7.68% -
ROE 3.57% 3.58% 4.30% 3.86% 2.36% 4.13% 5.23% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 48.91 42.36 42.06 38.12 32.96 32.18 42.93 2.19%
EPS 2.68 2.57 3.03 2.47 1.49 2.41 3.30 -3.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.68 0.64 0.61 0.58 0.63 2.94%
Adjusted Per Share Value based on latest NOSH - 221,226
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 48.91 42.36 42.06 34.61 29.19 26.56 32.21 7.20%
EPS 2.68 2.57 2.93 2.25 1.27 1.98 2.47 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.68 0.5811 0.5402 0.4787 0.4727 7.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.68 0.71 0.705 0.67 0.65 0.75 0.88 -
P/RPS 1.39 1.68 1.68 1.76 1.97 2.33 2.05 -6.26%
P/EPS 25.38 27.58 24.09 27.09 45.20 31.28 26.70 -0.84%
EY 3.94 3.63 4.15 3.69 2.21 3.20 3.75 0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 1.04 1.05 1.07 1.29 1.40 -6.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 13/08/24 15/08/23 16/08/22 19/08/21 18/08/20 19/08/19 21/08/18 -
Price 0.665 0.72 0.69 0.70 0.615 0.75 0.835 -
P/RPS 1.36 1.70 1.64 1.84 1.87 2.33 1.95 -5.82%
P/EPS 24.82 27.97 23.57 28.30 42.77 31.28 25.34 -0.34%
EY 4.03 3.58 4.24 3.53 2.34 3.20 3.95 0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.00 1.01 1.09 1.01 1.29 1.33 -6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment