[LCTITAN] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 51.51%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 6,464,146 6,907,737 5,706,974 5,990,250 2.57%
PBT 360,978 875,856 758,651 1,286,959 -34.54%
Tax -108,778 -98,841 -71,913 -261,999 -25.39%
NP 252,200 777,015 686,738 1,024,960 -37.33%
-
NP to SH 251,977 776,108 686,082 1,024,526 -37.34%
-
Tax Rate 30.13% 11.29% 9.48% 20.36% -
Total Cost 6,211,946 6,130,722 5,020,236 4,965,290 7.75%
-
Net Worth 11,933,166 11,978,625 11,184,856 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 11,933,166 11,978,625 11,184,856 0 -
NOSH 2,307,791 2,307,791 2,307,791 1,727,699 10.13%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.90% 11.25% 12.03% 17.11% -
ROE 2.11% 6.48% 6.13% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 284.39 303.91 258.18 346.72 -6.39%
EPS 11.09 34.14 36.29 59.30 -42.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.25 5.27 5.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,727,787
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 279.55 298.73 246.80 259.05 2.57%
EPS 10.90 33.56 29.67 44.31 -37.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.1606 5.1802 4.837 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 29/09/17 - -
Price 2.68 5.04 5.26 0.00 -
P/RPS 0.94 1.66 2.04 0.00 -
P/EPS 24.18 14.76 16.95 0.00 -
EY 4.14 6.77 5.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.96 1.04 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/10/19 31/10/18 26/10/17 - -
Price 2.52 4.29 5.18 0.00 -
P/RPS 0.89 1.41 2.01 0.00 -
P/EPS 22.73 12.56 16.69 0.00 -
EY 4.40 7.96 5.99 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.81 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment