[LCTITAN] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 51.51%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,690,805 1,914,525 8,136,628 5,990,250 3,985,150 -7.38%
PBT 513,765 386,367 1,710,194 1,286,959 850,953 -39.62%
Tax -57,163 -43,503 -394,114 -261,999 -174,587 -67.25%
NP 456,602 342,864 1,316,080 1,024,960 676,366 -32.49%
-
NP to SH 455,770 342,154 1,315,386 1,024,526 676,204 -32.59%
-
Tax Rate 11.13% 11.26% 23.04% 20.36% 20.52% -
Total Cost 3,234,203 1,571,661 6,820,548 4,965,290 3,308,784 -2.25%
-
Net Worth 7,930,191 0 7,947,951 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 120,083 - - -
Div Payout % - - 9.13% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 7,930,191 0 7,947,951 0 0 -
NOSH 1,727,710 1,728,050 1,727,815 1,727,699 1,727,654 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.37% 17.91% 16.17% 17.11% 16.97% -
ROE 5.75% 0.00% 16.55% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 213.62 110.79 470.92 346.72 230.67 -7.39%
EPS 26.38 19.80 76.13 59.30 39.14 -32.60%
DPS 0.00 0.00 6.95 0.00 0.00 -
NAPS 4.59 0.00 4.60 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,727,787
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 159.61 82.80 351.87 259.05 172.34 -7.38%
EPS 19.71 14.80 56.88 44.31 29.24 -32.59%
DPS 0.00 0.00 5.19 0.00 0.00 -
NAPS 3.4295 0.00 3.4372 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 31/07/17 - - - - -
Price 4.70 0.00 0.00 0.00 0.00 -
P/RPS 2.20 0.00 0.00 0.00 0.00 -
P/EPS 17.82 0.00 0.00 0.00 0.00 -
EY 5.61 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment