[INNATURE] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 51.56%
YoY--%
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 73,311 65,914 68,815 91,679 -7.17%
PBT 13,558 9,038 8,709 20,143 -12.35%
Tax -3,410 -2,499 -2,827 -5,143 -12.78%
NP 10,148 6,539 5,882 15,000 -12.20%
-
NP to SH 10,148 6,539 5,882 15,000 -12.20%
-
Tax Rate 25.15% 27.65% 32.46% 25.53% -
Total Cost 63,163 59,375 62,933 76,679 -6.25%
-
Net Worth 144,846 135,388 132,776 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 7,058 - - - -
Div Payout % 69.56% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 144,846 135,388 132,776 0 -
NOSH 705,881 705,881 705,881 359,712 25.17%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 13.84% 9.92% 8.55% 16.36% -
ROE 7.01% 4.83% 4.43% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 10.39 9.34 9.75 25.49 -25.83%
EPS 1.44 0.93 0.86 4.17 -29.81%
DPS 1.00 0.00 0.00 0.00 -
NAPS 0.2052 0.1918 0.1881 0.00 -
Adjusted Per Share Value based on latest NOSH - 359,366
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 10.39 9.34 9.75 12.99 -7.16%
EPS 1.44 0.93 0.86 2.13 -12.22%
DPS 1.00 0.00 0.00 0.00 -
NAPS 0.2052 0.1918 0.1881 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 - -
Price 0.495 0.65 0.35 0.00 -
P/RPS 4.77 6.96 3.59 0.00 -
P/EPS 34.43 70.17 42.00 0.00 -
EY 2.90 1.43 2.38 0.00 -
DY 2.02 0.00 0.00 0.00 -
P/NAPS 2.41 3.39 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 17/08/22 20/08/21 17/08/20 - -
Price 0.54 0.735 0.40 0.00 -
P/RPS 5.20 7.87 4.10 0.00 -
P/EPS 37.56 79.34 48.00 0.00 -
EY 2.66 1.26 2.08 0.00 -
DY 1.85 0.00 0.00 0.00 -
P/NAPS 2.63 3.83 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment