[INNATURE] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 28.29%
YoY- 11.17%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 66,172 73,311 65,914 68,815 91,679 -7.82%
PBT 6,622 13,558 9,038 8,709 20,143 -24.26%
Tax -1,808 -3,410 -2,499 -2,827 -5,143 -22.98%
NP 4,814 10,148 6,539 5,882 15,000 -24.71%
-
NP to SH 4,814 10,148 6,539 5,882 15,000 -24.71%
-
Tax Rate 27.30% 25.15% 27.65% 32.46% 25.53% -
Total Cost 61,358 63,163 59,375 62,933 76,679 -5.41%
-
Net Worth 141,105 144,846 135,388 132,776 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - 7,058 - - - -
Div Payout % - 69.56% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 141,105 144,846 135,388 132,776 0 -
NOSH 705,881 705,881 705,881 705,881 359,712 18.34%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 7.27% 13.84% 9.92% 8.55% 16.36% -
ROE 3.41% 7.01% 4.83% 4.43% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 9.37 10.39 9.34 9.75 25.49 -22.12%
EPS 0.68 1.44 0.93 0.86 4.17 -36.43%
DPS 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1999 0.2052 0.1918 0.1881 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 9.37 10.39 9.34 9.75 12.99 -7.83%
EPS 0.68 1.44 0.93 0.86 2.13 -24.81%
DPS 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1999 0.2052 0.1918 0.1881 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - -
Price 0.525 0.495 0.65 0.35 0.00 -
P/RPS 5.60 4.77 6.96 3.59 0.00 -
P/EPS 76.98 34.43 70.17 42.00 0.00 -
EY 1.30 2.90 1.43 2.38 0.00 -
DY 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 2.63 2.41 3.39 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 25/08/23 17/08/22 20/08/21 17/08/20 - -
Price 0.52 0.54 0.735 0.40 0.00 -
P/RPS 5.55 5.20 7.87 4.10 0.00 -
P/EPS 76.25 37.56 79.34 48.00 0.00 -
EY 1.31 2.66 1.26 2.08 0.00 -
DY 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 2.60 2.63 3.83 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment