[ATECH] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Revenue 277,962 203,666 0 212,667 0 -
PBT 42,281 22,072 0 12,757 0 -
Tax -10,518 -3,460 0 -669 0 -
NP 31,763 18,612 0 12,088 0 -
-
NP to SH 31,763 18,612 0 12,088 0 -
-
Tax Rate 24.88% 15.68% - 5.24% - -
Total Cost 246,199 185,054 0 200,579 0 -
-
Net Worth 437,930 318,176 0 214,908 0 -
Dividend
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Div 10,652 9,034 - 7,163 - -
Div Payout % 33.54% 48.54% - 59.26% - -
Equity
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Net Worth 437,930 318,176 0 214,908 0 -
NOSH 433,474 393,998 391,583 358,180 0 -
Ratio Analysis
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
NP Margin 11.43% 9.14% 0.00% 5.68% 0.00% -
ROE 7.25% 5.85% 0.00% 5.62% 0.00% -
Per Share
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
RPS 70.45 51.85 0.00 59.37 0.00 -
EPS 8.05 4.74 0.00 3.37 0.00 -
DPS 2.70 2.30 0.00 2.00 0.00 -
NAPS 1.11 0.81 0.00 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 391,583
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
RPS 64.12 46.98 0.00 49.06 0.00 -
EPS 7.33 4.29 0.00 2.79 0.00 -
DPS 2.46 2.08 0.00 1.65 0.00 -
NAPS 1.0103 0.734 0.00 0.4958 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Date 28/06/24 31/07/23 30/06/23 29/07/22 - -
Price 3.67 2.60 2.31 1.58 0.00 -
P/RPS 5.21 5.01 0.00 2.66 0.00 -
P/EPS 45.59 54.87 0.00 46.82 0.00 -
EY 2.19 1.82 0.00 2.14 0.00 -
DY 0.74 0.88 0.00 1.27 0.00 -
P/NAPS 3.31 3.21 0.00 2.63 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Date 29/08/24 29/09/23 - 29/09/22 - -
Price 2.86 2.65 0.00 1.90 0.00 -
P/RPS 4.06 5.11 0.00 3.20 0.00 -
P/EPS 35.52 55.93 0.00 56.30 0.00 -
EY 2.81 1.79 0.00 1.78 0.00 -
DY 0.94 0.87 0.00 1.05 0.00 -
P/NAPS 2.58 3.27 0.00 3.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment