[ATECH] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Revenue 453,694 0 407,332 0 378,516 0 482,362 -7.86%
PBT 53,418 0 44,144 0 34,648 0 40,281 45.84%
Tax -10,948 0 -6,920 0 -2,400 0 -3,036 455.58%
NP 42,469 0 37,224 0 32,248 0 37,245 19.18%
-
NP to SH 42,469 0 37,224 0 32,248 0 37,245 19.18%
-
Tax Rate 20.49% - 15.68% - 6.93% - 7.54% -
Total Cost 411,225 0 370,108 0 346,268 0 445,117 -10.04%
-
Net Worth 330,298 0 318,176 0 313,266 0 232,816 59.61%
Dividend
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Div 13,565 - 18,069 - - - 14,327 -7.04%
Div Payout % 31.94% - 48.54% - - - 38.47% -
Equity
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Net Worth 330,298 0 318,176 0 313,266 0 232,816 59.61%
NOSH 394,068 392,810 393,998 391,583 393,998 358,180 358,180 13.61%
Ratio Analysis
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
NP Margin 9.36% 0.00% 9.14% 0.00% 8.52% 0.00% 7.72% -
ROE 12.86% 0.00% 11.70% 0.00% 10.29% 0.00% 16.00% -
Per Share
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 115.38 0.00 103.70 0.00 96.66 0.00 134.67 -18.67%
EPS 10.80 0.00 9.48 0.00 8.24 0.00 10.40 5.17%
DPS 3.45 0.00 4.60 0.00 0.00 0.00 4.00 -17.94%
NAPS 0.84 0.00 0.81 0.00 0.80 0.00 0.65 40.89%
Adjusted Per Share Value based on latest NOSH - 391,583
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 110.37 0.00 99.09 0.00 92.08 0.00 117.35 -7.87%
EPS 10.33 0.00 9.06 0.00 7.85 0.00 9.06 19.17%
DPS 3.30 0.00 4.40 0.00 0.00 0.00 3.49 -7.21%
NAPS 0.8035 0.00 0.7741 0.00 0.7621 0.00 0.5664 59.60%
Price Multiplier on Financial Quarter End Date
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Date 31/10/23 29/09/23 31/07/23 30/06/23 28/04/23 31/03/23 31/01/23 -
Price 2.52 2.65 2.60 2.31 2.65 2.76 2.59 -
P/RPS 2.18 0.00 2.51 0.00 2.74 0.00 1.92 18.50%
P/EPS 23.33 0.00 27.44 0.00 32.18 0.00 24.91 -8.38%
EY 4.29 0.00 3.64 0.00 3.11 0.00 4.01 9.44%
DY 1.37 0.00 1.77 0.00 0.00 0.00 1.54 -14.47%
P/NAPS 3.00 0.00 3.21 0.00 3.31 0.00 3.98 -31.47%
Price Multiplier on Announcement Date
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Date 27/12/23 - 29/09/23 - 28/06/23 - 28/03/23 -
Price 2.61 0.00 2.65 0.00 2.17 0.00 3.08 -
P/RPS 2.26 0.00 2.56 0.00 2.24 0.00 2.29 -1.74%
P/EPS 24.17 0.00 27.96 0.00 26.35 0.00 29.62 -23.80%
EY 4.14 0.00 3.58 0.00 3.80 0.00 3.38 31.14%
DY 1.32 0.00 1.74 0.00 0.00 0.00 1.30 2.06%
P/NAPS 3.11 0.00 3.27 0.00 2.71 0.00 4.74 -43.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment