[SENFONG] YoY Cumulative Quarter Result on 31-Dec-2023 [#2]

Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 209.84%
YoY- 65.0%
Quarter Report
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 507,035 482,466 400,490 12.51%
PBT 33,409 18,608 23,928 18.16%
Tax -7,711 -3,033 -5,972 13.63%
NP 25,698 15,575 17,956 19.63%
-
NP to SH 25,698 15,575 17,956 19.63%
-
Tax Rate 23.08% 16.30% 24.96% -
Total Cost 481,337 466,891 382,534 12.17%
-
Net Worth 192,015 176,446 0 -
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 12,974 10,379 - -
Div Payout % 50.49% 66.64% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 192,015 176,446 0 -
NOSH 518,960 518,960 518,959 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 5.07% 3.23% 4.48% -
ROE 13.38% 8.83% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 97.70 92.97 77.17 12.51%
EPS 4.95 3.00 3.46 19.60%
DPS 2.50 2.00 0.00 -
NAPS 0.37 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/12/23 31/12/22 31/12/21 CAGR
RPS 70.26 66.86 55.50 12.51%
EPS 3.56 2.16 2.49 19.57%
DPS 1.80 1.44 0.00 -
NAPS 0.2661 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.755 0.70 0.00 -
P/RPS 0.77 0.75 0.00 -
P/EPS 15.25 23.32 0.00 -
EY 6.56 4.29 0.00 -
DY 3.31 2.86 0.00 -
P/NAPS 2.04 2.06 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 17/02/23 - -
Price 0.77 0.75 0.00 -
P/RPS 0.79 0.81 0.00 -
P/EPS 15.55 24.99 0.00 -
EY 6.43 4.00 0.00 -
DY 3.25 2.67 0.00 -
P/NAPS 2.08 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment