[SENFONG] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Announcement Date
14-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 74.44%
YoY--%
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 807,353 698,183 662,427 0 -
PBT 53,450 22,365 38,789 0 -
Tax -12,609 -2,741 -7,467 0 -
NP 40,841 19,624 31,322 0 -
-
NP to SH 40,841 19,624 31,322 0 -
-
Tax Rate 23.59% 12.26% 19.25% - -
Total Cost 766,512 678,559 631,105 0 -
-
Net Worth 202,394 176,446 15,106,925 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div 20,758 12,974 - - -
Div Payout % 50.83% 66.11% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 202,394 176,446 15,106,925 0 -
NOSH 518,960 518,960 518,960 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 5.06% 2.81% 4.73% 0.00% -
ROE 20.18% 11.12% 0.21% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 155.57 134.54 127.65 0.00 -
EPS 7.87 3.78 6.04 0.00 -
DPS 4.00 2.50 0.00 0.00 -
NAPS 0.39 0.34 29.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 111.88 96.75 91.79 0.00 -
EPS 5.66 2.72 4.34 0.00 -
DPS 2.88 1.80 0.00 0.00 -
NAPS 0.2805 0.2445 20.9337 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 1.10 0.745 0.00 0.00 -
P/RPS 0.71 0.55 0.00 0.00 -
P/EPS 13.98 19.70 0.00 0.00 -
EY 7.15 5.08 0.00 0.00 -
DY 3.64 3.36 0.00 0.00 -
P/NAPS 2.82 2.19 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 06/05/24 24/05/23 14/06/22 - -
Price 1.18 0.71 0.00 0.00 -
P/RPS 0.76 0.53 0.00 0.00 -
P/EPS 14.99 18.78 0.00 0.00 -
EY 6.67 5.33 0.00 0.00 -
DY 3.39 3.52 0.00 0.00 -
P/NAPS 3.03 2.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment