[SENFONG] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Announcement Date
14-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 74.44%
YoY--%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 482,466 251,653 922,355 662,427 400,490 212,492 0 -
PBT 18,608 10,213 50,030 38,789 23,928 14,664 0 -
Tax -3,033 -1,563 -12,001 -7,467 -5,972 -3,517 0 -
NP 15,575 8,650 38,029 31,322 17,956 11,147 0 -
-
NP to SH 15,575 8,650 38,029 31,322 17,956 11,147 0 -
-
Tax Rate 16.30% 15.30% 23.99% 19.25% 24.96% 23.98% - -
Total Cost 466,891 243,003 884,326 631,105 382,534 201,345 0 -
-
Net Worth 176,446 171,256 134,929 15,106,925 0 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 10,379 5,189 15,568 - - - - -
Div Payout % 66.64% 60.00% 40.94% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 176,446 171,256 134,929 15,106,925 0 0 0 -
NOSH 518,960 518,960 518,960 518,960 518,959 518,465 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.23% 3.44% 4.12% 4.73% 4.48% 5.25% 0.00% -
ROE 8.83% 5.05% 28.18% 0.21% 0.00% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 92.97 48.49 177.73 127.65 77.17 40.98 0.00 -
EPS 3.00 1.67 7.33 6.04 3.46 2.15 0.00 -
DPS 2.00 1.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.26 29.11 0.00 0.00 23.43 -94.00%
Adjusted Per Share Value based on latest NOSH - 518,960
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 66.86 34.87 127.81 91.79 55.50 29.45 0.00 -
EPS 2.16 1.20 5.27 4.34 2.49 1.54 0.00 -
DPS 1.44 0.72 2.16 0.00 0.00 0.00 0.00 -
NAPS 0.2445 0.2373 0.187 20.9337 0.00 0.00 23.43 -95.18%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 - - - - - -
Price 0.70 0.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.75 1.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.32 39.60 0.00 0.00 0.00 0.00 0.00 -
EY 4.29 2.53 0.00 0.00 0.00 0.00 0.00 -
DY 2.86 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 17/02/23 23/11/22 24/08/22 14/06/22 - - - -
Price 0.75 0.655 0.725 0.00 0.00 0.00 0.00 -
P/RPS 0.81 1.35 0.41 0.00 0.00 0.00 0.00 -
P/EPS 24.99 39.30 9.89 0.00 0.00 0.00 0.00 -
EY 4.00 2.54 10.11 0.00 0.00 0.00 0.00 -
DY 2.67 1.53 4.14 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.98 2.79 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment