[CEB] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 542,844 437,954 344,334 25.55%
PBT 57,705 40,844 25,355 50.86%
Tax -13,358 -7,304 909 -
NP 44,347 33,540 26,264 29.94%
-
NP to SH 44,381 33,540 26,264 29.99%
-
Tax Rate 23.15% 17.88% -3.59% -
Total Cost 498,497 404,414 318,070 25.19%
-
Net Worth 456,320 194,999 169,559 64.04%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 10,912 1,949 - -
Div Payout % 24.59% 5.81% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 456,320 194,999 169,559 64.04%
NOSH 992,000 750,000 39,999 398.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 8.17% 7.66% 7.63% -
ROE 9.73% 17.20% 15.49% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 54.72 58.39 860.84 -74.78%
EPS 4.96 6.39 65.66 -72.51%
DPS 1.10 0.26 0.00 -
NAPS 0.46 0.26 4.239 -67.05%
Adjusted Per Share Value based on latest NOSH - 40,006
31/12/23 31/12/22 31/12/21 CAGR
RPS 54.72 44.15 34.71 25.55%
EPS 4.96 3.38 2.65 36.81%
DPS 1.10 0.20 0.00 -
NAPS 0.46 0.1966 0.1709 64.06%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 - - -
Price 1.06 0.00 0.00 -
P/RPS 1.94 0.00 0.00 -
P/EPS 23.69 0.00 0.00 -
EY 4.22 0.00 0.00 -
DY 1.04 0.00 0.00 -
P/NAPS 2.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 26/02/24 07/03/23 - -
Price 1.13 0.00 0.00 -
P/RPS 2.06 0.00 0.00 -
P/EPS 25.26 0.00 0.00 -
EY 3.96 0.00 0.00 -
DY 0.97 0.00 0.00 -
P/NAPS 2.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment