[CEB] QoQ Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 130,028 0 0 100,737 40.67%
PBT 12,288 0 0 7,983 78.00%
Tax -1,904 0 0 -1,622 23.90%
NP 10,384 0 0 6,361 92.55%
-
NP to SH 10,384 0 0 6,361 92.55%
-
Tax Rate 15.49% - - 20.32% -
Total Cost 119,644 0 0 94,376 37.32%
-
Net Worth 0 0 0 169,586 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 0 0 0 169,586 -
NOSH 752,463 40,006 40,006 40,006 4956.08%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.99% 0.00% 0.00% 6.31% -
ROE 0.00% 0.00% 0.00% 3.75% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.28 0.00 0.00 251.80 -97.21%
EPS 1.38 0.00 0.00 15.90 -96.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 4.239 -
Adjusted Per Share Value based on latest NOSH - 40,006
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.11 0.00 0.00 10.15 40.79%
EPS 1.05 0.00 0.00 0.64 93.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.171 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment