[MSTGOLF] YoY Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/23 31/12/22 CAGR
Revenue 325,431 300,875 8.16%
PBT 27,253 38,840 -29.83%
Tax -9,567 -9,726 -1.63%
NP 17,686 29,114 -39.25%
-
NP to SH 17,943 26,652 -32.67%
-
Tax Rate 35.10% 25.04% -
Total Cost 307,745 271,761 13.24%
-
Net Worth 238,051 17,973 1224.49%
Dividend
31/12/23 31/12/22 CAGR
Div 8,208 2,426 238.33%
Div Payout % 45.75% 9.10% -
Equity
31/12/23 31/12/22 CAGR
Net Worth 238,051 17,973 1224.49%
NOSH 820,868 128,381 539.39%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 5.43% 9.68% -
ROE 7.54% 148.29% -
Per Share
31/12/23 31/12/22 CAGR
RPS 39.64 234.36 -83.08%
EPS 2.45 20.76 -88.19%
DPS 1.00 1.89 -47.08%
NAPS 0.29 0.14 107.14%
Adjusted Per Share Value based on latest NOSH - 0
31/12/23 31/12/22 CAGR
RPS 40.28 37.24 8.16%
EPS 2.22 3.30 -32.72%
DPS 1.02 0.30 240.00%
NAPS 0.2946 0.0222 1227.02%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 - -
Price 0.52 0.00 -
P/RPS 1.31 0.00 -
P/EPS 23.79 0.00 -
EY 4.20 0.00 -
DY 1.92 0.00 -
P/NAPS 1.79 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 26/02/24 - -
Price 0.485 0.00 -
P/RPS 1.22 0.00 -
P/EPS 22.19 0.00 -
EY 4.51 0.00 -
DY 2.06 0.00 -
P/NAPS 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment