[99SMART] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 60.81%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/09/23 CAGR
Revenue 7,393,950 6,803,141 8.65%
PBT 493,053 394,747 24.82%
Tax -127,206 -101,056 25.79%
NP 365,847 293,691 24.49%
-
NP to SH 365,847 293,691 24.49%
-
Tax Rate 25.80% 25.60% -
Total Cost 7,028,103 6,509,450 7.94%
-
Net Worth 1,454,879 0 -
Dividend
30/09/24 30/09/23 CAGR
Div 839 60,416 -98.59%
Div Payout % 0.23% 20.57% -
Equity
30/09/24 30/09/23 CAGR
Net Worth 1,454,879 0 -
NOSH 8,400,000 8,391,171 0.10%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 4.95% 4.32% -
ROE 25.15% 0.00% -
Per Share
30/09/24 30/09/23 CAGR
RPS 88.02 81.07 8.54%
EPS 4.36 3.50 24.49%
DPS 0.01 0.72 -98.59%
NAPS 0.1732 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,413,332
30/09/24 30/09/23 CAGR
RPS 88.02 80.99 8.65%
EPS 4.36 3.50 24.49%
DPS 0.01 0.72 -98.59%
NAPS 0.1732 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 - -
Price 2.23 0.00 -
P/RPS 2.53 0.00 -
P/EPS 51.20 0.00 -
EY 1.95 0.00 -
DY 0.00 0.00 -
P/NAPS 12.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 29/11/24 - -
Price 2.35 0.00 -
P/RPS 2.67 0.00 -
P/EPS 53.96 0.00 -
EY 1.85 0.00 -
DY 0.00 0.00 -
P/NAPS 13.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment