[99SMART] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 47.12%
YoY--%
View:
Show?
Quarter Result
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Revenue 2,550,210 2,418,880 2,343,804 2,235,583 11.06%
PBT 145,127 169,456 148,782 102,701 31.72%
Tax -37,967 -43,923 -37,726 -27,216 30.38%
NP 107,160 125,533 111,056 75,485 32.21%
-
NP to SH 107,160 125,533 111,056 75,485 32.21%
-
Tax Rate 26.16% 25.92% 25.36% 26.50% -
Total Cost 2,443,050 2,293,347 2,232,748 2,160,098 10.30%
-
Net Worth 145,000,875 70,000,000 0 0 -
Dividend
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Net Worth 145,000,875 70,000,000 0 0 -
NOSH 8,371,875 8,000,000 8,413,332 8,030,319 3.37%
Ratio Analysis
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
NP Margin 4.20% 5.19% 4.74% 3.38% -
ROE 0.07% 0.18% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
RPS 30.46 30.24 27.86 27.84 7.43%
EPS 1.28 1.57 1.32 0.94 27.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 17.32 8.75 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,413,332
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
RPS 30.46 28.89 28.00 26.70 11.07%
EPS 1.28 1.50 1.33 0.90 32.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 17.32 8.3613 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Date 30/09/24 - - - -
Price 2.23 0.00 0.00 0.00 -
P/RPS 7.32 0.00 0.00 0.00 -
P/EPS 174.22 0.00 0.00 0.00 -
EY 0.57 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Date 08/11/24 02/09/24 - - -
Price 2.32 0.00 0.00 0.00 -
P/RPS 7.62 0.00 0.00 0.00 -
P/EPS 181.25 0.00 0.00 0.00 -
EY 0.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment