[PERSTIM] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
18-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 28.79%
YoY- 62.57%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 377,237 274,446 230,750 302,505 367,494 296,798 -0.25%
PBT 23,224 19,499 18,200 36,559 25,384 -24,985 -
Tax -5,928 -4,111 -1,614 -3,736 -5,194 24,985 -
NP 17,296 15,388 16,586 32,823 20,190 0 -100.00%
-
NP to SH 17,296 15,388 16,586 32,823 20,190 -27,406 -
-
Tax Rate 25.53% 21.08% 8.87% 10.22% 20.46% - -
Total Cost 359,941 259,058 214,164 269,682 347,304 296,798 -0.20%
-
Net Worth 124,338 112,579 108,169 54,840 -74,333 -94,470 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 9,278 8,795 4,397 - - - -100.00%
Div Payout % 53.65% 57.16% 26.51% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 124,338 112,579 108,169 54,840 -74,333 -94,470 -
NOSH 92,789 87,952 87,942 50,825 119,893 119,886 0.26%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.58% 5.61% 7.19% 10.85% 5.49% 0.00% -
ROE 13.91% 13.67% 15.33% 59.85% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 406.55 312.04 262.39 595.19 306.52 247.57 -0.52%
EPS 18.64 17.49 18.86 64.58 16.84 -22.86 -
DPS 10.00 10.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.34 1.28 1.23 1.079 -0.62 -0.788 -
Adjusted Per Share Value based on latest NOSH - 87,985
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 292.21 212.59 178.74 234.33 284.67 229.90 -0.25%
EPS 13.40 11.92 12.85 25.43 15.64 -21.23 -
DPS 7.19 6.81 3.41 0.00 0.00 0.00 -100.00%
NAPS 0.9631 0.8721 0.8379 0.4248 -0.5758 -0.7318 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 1.69 1.25 1.34 1.20 0.00 0.00 -
P/RPS 0.42 0.40 0.51 0.20 0.00 0.00 -100.00%
P/EPS 9.07 7.14 7.10 1.86 0.00 0.00 -100.00%
EY 11.03 14.00 14.07 53.82 0.00 0.00 -100.00%
DY 5.92 8.00 3.73 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 0.98 1.09 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 10/05/04 29/04/03 10/05/02 18/07/01 28/04/00 - -
Price 1.50 1.49 1.51 1.34 0.00 0.00 -
P/RPS 0.37 0.48 0.58 0.23 0.00 0.00 -100.00%
P/EPS 8.05 8.52 8.01 2.07 0.00 0.00 -100.00%
EY 12.43 11.74 12.49 48.19 0.00 0.00 -100.00%
DY 6.67 6.71 3.31 0.00 0.00 0.00 -100.00%
P/NAPS 1.12 1.16 1.23 1.24 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment