[PERSTIM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
18-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 28.79%
YoY- 62.57%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 173,577 121,370 60,937 302,505 227,872 147,630 78,419 69.59%
PBT 9,217 5,788 3,303 36,559 27,985 49,159 4,265 66.91%
Tax -2,561 -1,571 -872 -3,736 -2,500 -1,600 -800 116.75%
NP 6,656 4,217 2,431 32,823 25,485 47,559 3,465 54.34%
-
NP to SH 6,656 4,217 2,431 32,823 25,485 47,559 3,465 54.34%
-
Tax Rate 27.79% 27.14% 26.40% 10.22% 8.93% 3.25% 18.76% -
Total Cost 166,921 117,153 58,506 269,682 202,387 100,071 74,954 70.28%
-
Net Worth 98,477 95,960 97,768 54,840 38,484 5,876 -70,858 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 4,401 - - - - - -
Div Payout % - 104.38% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 98,477 95,960 97,768 54,840 38,484 5,876 -70,858 -
NOSH 87,926 88,037 88,079 50,825 38,678 23,137 119,896 -18.63%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.83% 3.47% 3.99% 10.85% 11.18% 32.21% 4.42% -
ROE 6.76% 4.39% 2.49% 59.85% 66.22% 809.25% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 197.41 137.86 69.18 595.19 589.15 638.06 65.41 108.42%
EPS 7.57 4.79 2.76 64.58 65.89 205.55 2.89 89.68%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.09 1.11 1.079 0.995 0.254 -0.591 -
Adjusted Per Share Value based on latest NOSH - 87,985
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 134.46 94.02 47.20 234.33 176.51 114.36 60.74 69.60%
EPS 5.16 3.27 1.88 25.43 19.74 36.84 2.68 54.58%
DPS 0.00 3.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7628 0.7433 0.7573 0.4248 0.2981 0.0455 -0.5489 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.23 1.01 1.23 1.20 1.05 2.08 0.00 -
P/RPS 0.62 0.73 1.78 0.20 0.18 0.33 0.00 -
P/EPS 16.25 21.09 44.57 1.86 1.59 1.01 0.00 -
EY 6.15 4.74 2.24 53.82 62.75 98.82 0.00 -
DY 0.00 4.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 1.11 1.11 1.06 8.19 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/01/02 29/10/01 30/07/01 18/07/01 12/02/01 21/11/00 22/08/00 -
Price 1.22 1.13 1.50 1.34 1.29 1.26 0.00 -
P/RPS 0.62 0.82 2.17 0.23 0.22 0.20 0.00 -
P/EPS 16.12 23.59 54.35 2.07 1.96 0.61 0.00 -
EY 6.20 4.24 1.84 48.19 51.08 163.13 0.00 -
DY 0.00 4.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 1.35 1.24 1.30 4.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment