[PERSTIM] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
18-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 133.24%
YoY- 22.18%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 123,604 76,483 57,173 74,633 77,726 0 -100.00%
PBT 5,462 4,099 8,983 8,574 6,072 0 -100.00%
Tax -479 -140 947 -1,236 -66 0 -100.00%
NP 4,983 3,959 9,930 7,338 6,006 0 -100.00%
-
NP to SH 4,983 3,959 9,930 7,338 6,006 0 -100.00%
-
Tax Rate 8.77% 3.42% -10.54% 14.42% 1.09% - -
Total Cost 118,621 72,524 47,243 67,295 71,720 0 -100.00%
-
Net Worth 124,243 115,103 108,183 94,936 -74,325 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 6,490 - 4,397 - - - -100.00%
Div Payout % 130.25% - 44.29% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 124,243 115,103 108,183 94,936 -74,325 0 -100.00%
NOSH 92,718 87,865 87,953 87,985 119,880 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.03% 5.18% 17.37% 9.83% 7.73% 0.00% -
ROE 4.01% 3.44% 9.18% 7.73% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 133.31 87.05 65.00 84.82 64.84 0.00 -100.00%
EPS 5.37 4.50 11.29 8.34 5.01 0.00 -100.00%
DPS 7.00 0.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.34 1.31 1.23 1.079 -0.62 -0.788 -
Adjusted Per Share Value based on latest NOSH - 87,985
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 95.75 59.24 44.29 57.81 60.21 0.00 -100.00%
EPS 3.86 3.07 7.69 5.68 4.65 0.00 -100.00%
DPS 5.03 0.00 3.41 0.00 0.00 0.00 -100.00%
NAPS 0.9624 0.8916 0.838 0.7354 -0.5757 -0.788 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 1.69 1.25 1.34 1.20 0.00 0.00 -
P/RPS 1.27 1.44 2.06 1.41 0.00 0.00 -100.00%
P/EPS 31.45 27.74 11.87 14.39 0.00 0.00 -100.00%
EY 3.18 3.60 8.43 6.95 0.00 0.00 -100.00%
DY 4.14 0.00 3.73 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 0.95 1.09 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 10/05/04 29/04/03 10/05/02 18/07/01 28/04/00 - -
Price 1.50 1.49 1.51 1.34 0.00 0.00 -
P/RPS 1.13 1.71 2.32 1.58 0.00 0.00 -100.00%
P/EPS 27.91 33.07 13.37 16.07 0.00 0.00 -100.00%
EY 3.58 3.02 7.48 6.22 0.00 0.00 -100.00%
DY 4.67 0.00 3.31 0.00 0.00 0.00 -100.00%
P/NAPS 1.12 1.14 1.23 1.24 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment