[PRIME] YoY Cumulative Quarter Result on 31-Jul-2002 [#1]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
30-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- -92.51%
YoY- 128.27%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Cumulative Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 9,335 9,861 8,183 12,629 1,294 435 39,539 1.54%
PBT 2,160 598 2,890 2,560 -2,173 38,998 6,294 1.14%
Tax -1,503 16 -1,016 -1,868 2,173 -235 -6,294 1.53%
NP 657 614 1,874 692 0 38,763 0 -100.00%
-
NP to SH 861 614 1,874 692 -2,448 38,763 0 -100.00%
-
Tax Rate 69.58% -2.68% 35.16% 72.97% - 0.60% 100.00% -
Total Cost 8,678 9,247 6,309 11,937 1,294 -38,328 39,539 1.62%
-
Net Worth 227,806 231,152 229,444 206,998 195,960 0 0 -100.00%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 227,806 231,152 229,444 206,998 195,960 0 0 -100.00%
NOSH 59,791 60,196 60,064 60,173 60,295 0 0 -100.00%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 7.04% 6.23% 22.90% 5.48% 0.00% 8,911.03% 0.00% -
ROE 0.38% 0.27% 0.82% 0.33% -1.25% 0.00% 0.00% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 15.61 16.38 13.62 20.99 2.15 0.00 0.00 -100.00%
EPS 1.44 1.02 3.12 1.15 -4.06 64.60 9.70 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.81 3.84 3.82 3.44 3.25 3.35 286.22 4.69%
Adjusted Per Share Value based on latest NOSH - 60,173
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 15.56 16.44 13.64 21.05 2.16 0.73 65.90 1.54%
EPS 1.44 1.02 3.12 1.15 -4.08 64.61 9.70 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7968 3.8525 3.8241 3.45 3.266 3.35 286.22 4.70%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 - - - - -
Price 0.45 1.13 1.36 0.00 0.00 0.00 0.00 -
P/RPS 2.88 6.90 9.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.25 110.78 43.59 0.00 0.00 0.00 0.00 -100.00%
EY 3.20 0.90 2.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.29 0.36 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/09/05 29/09/04 09/09/03 30/09/02 28/09/01 28/09/00 18/10/99 -
Price 0.36 1.01 1.28 0.00 0.00 0.00 0.00 -
P/RPS 2.31 6.17 9.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.00 99.02 41.03 0.00 0.00 0.00 0.00 -100.00%
EY 4.00 1.01 2.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.26 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment