[PRIME] YoY Cumulative Quarter Result on 31-Oct-2007 [#2]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- -64.15%
YoY- -319.54%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 0 0 3,538 4,901 30,673 19,191 18,220 -
PBT -8,138 -8,892 -4,243 95 16,253 -627 5,476 -
Tax 0 -193 -957 -965 -6,317 876 -2,318 -
NP -8,138 -9,085 -5,200 -870 9,936 249 3,158 -
-
NP to SH -5,875 -6,329 -2,505 1,141 6,017 249 3,158 -
-
Tax Rate - - - 1,015.79% 38.87% - 42.33% -
Total Cost 8,138 9,085 8,738 5,771 20,737 18,942 15,062 -9.74%
-
Net Worth 99,016 102,583 111,733 109,896 233,361 227,064 230,545 -13.12%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 99,016 102,583 111,733 109,896 233,361 227,064 230,545 -13.12%
NOSH 60,010 59,990 60,071 60,052 59,990 59,285 60,038 -0.00%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 0.00% 0.00% -146.98% -17.75% 32.39% 1.30% 17.33% -
ROE -5.93% -6.17% -2.24% 1.04% 2.58% 0.11% 1.37% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 0.00 0.00 5.89 8.16 51.13 32.37 30.35 -
EPS -9.79 -10.55 -4.17 1.90 10.03 0.42 5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.71 1.86 1.83 3.89 3.83 3.84 -13.12%
Adjusted Per Share Value based on latest NOSH - 60,061
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 0.00 0.00 5.90 8.17 51.12 31.99 30.37 -
EPS -9.79 -10.55 -4.18 1.90 10.03 0.42 5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6503 1.7097 1.8622 1.8316 3.8894 3.7844 3.8424 -13.12%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 19/06/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.09 0.08 0.41 0.33 0.31 1.02 1.45 -
P/RPS 0.00 0.00 6.96 4.04 0.61 3.15 4.78 -
P/EPS -0.92 -0.76 -9.83 17.37 3.09 242.86 27.57 -
EY -108.78 -131.88 -10.17 5.76 32.35 0.41 3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.22 0.18 0.08 0.27 0.38 -28.66%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 20/11/09 30/12/08 28/12/07 29/12/06 30/12/05 15/12/04 22/12/03 -
Price 0.09 0.03 0.37 0.34 0.28 1.06 1.35 -
P/RPS 0.00 0.00 6.28 4.17 0.55 3.27 4.45 -
P/EPS -0.92 -0.28 -8.87 17.89 2.79 252.38 25.67 -
EY -108.78 -351.67 -11.27 5.59 35.82 0.40 3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.02 0.20 0.19 0.07 0.28 0.35 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment