[OCB] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[OCB] OCB BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 95.81%
YoY- -136.22%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 48,927 68,170 68,634 58,588 60,200 70,527 67,230 -5.15%
PBT -47 647 1,057 119 867 1,850 691 -
Tax -255 -134 -115 -328 -290 -854 -412 -7.68%
NP -302 513 942 -209 577 996 279 -
-
NP to SH -196 612 942 -209 577 996 279 -
-
Tax Rate - 20.71% 10.88% 275.63% 33.45% 46.16% 59.62% -
Total Cost 49,229 67,657 67,692 58,797 59,623 69,531 66,951 -4.99%
-
Net Worth 172,787 189,244 187,187 212,396 218,582 241,697 236,554 -5.09%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 172,787 189,244 187,187 212,396 218,582 241,697 236,554 -5.09%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -0.62% 0.75% 1.37% -0.36% 0.96% 1.41% 0.41% -
ROE -0.11% 0.32% 0.50% -0.10% 0.26% 0.41% 0.12% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 47.57 66.28 66.73 56.82 58.39 68.57 65.37 -5.15%
EPS -0.19 0.60 1.02 -0.20 0.56 0.97 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.84 1.82 2.06 2.12 2.35 2.30 -5.09%
Adjusted Per Share Value based on latest NOSH - 102,850
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 47.54 66.24 66.69 56.93 58.50 68.53 65.33 -5.15%
EPS -0.19 0.59 0.92 -0.20 0.56 0.97 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.679 1.8389 1.8189 2.0639 2.124 2.3486 2.2986 -5.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.82 0.625 0.32 0.45 0.565 0.73 0.82 -
P/RPS 1.72 0.94 0.48 0.79 0.97 1.06 1.25 5.46%
P/EPS -430.29 105.03 34.94 -222.00 100.96 75.38 302.28 -
EY -0.23 0.95 2.86 -0.45 0.99 1.33 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.18 0.22 0.27 0.31 0.36 5.27%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 24/05/21 01/06/20 27/05/19 22/05/18 23/05/17 19/05/16 -
Price 0.85 0.725 0.36 0.45 0.575 0.84 0.835 -
P/RPS 1.79 1.09 0.54 0.79 0.98 1.22 1.28 5.74%
P/EPS -446.03 121.84 39.31 -222.00 102.75 86.74 307.81 -
EY -0.22 0.82 2.54 -0.45 0.97 1.15 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.39 0.20 0.22 0.27 0.36 0.36 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment