[APB] YoY Cumulative Quarter Result on 31-Dec-2017 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -196.64%
YoY- -258.37%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 14,788 27,792 14,923 13,939 14,407 33,600 27,831 -9.99%
PBT 1,058 558 -67 -3,553 3,017 -4,660 1,944 -9.63%
Tax -24 -17 0 -82 -728 -95 -497 -39.62%
NP 1,034 541 -67 -3,635 2,289 -4,755 1,447 -5.44%
-
NP to SH 1,034 541 -67 -3,625 2,289 -4,755 1,447 -5.44%
-
Tax Rate 2.27% 3.05% - - 24.13% - 25.57% -
Total Cost 13,754 27,251 14,990 17,574 12,118 38,355 26,384 -10.27%
-
Net Worth 158,508 154,074 155,182 171,809 177,352 185,101 178,941 -1.99%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 158,508 154,074 155,182 171,809 177,352 185,101 178,941 -1.99%
NOSH 112,875 112,875 112,875 112,875 112,875 110,839 110,458 0.36%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.99% 1.95% -0.45% -26.08% 15.89% -14.15% 5.20% -
ROE 0.65% 0.35% -0.04% -2.11% 1.29% -2.57% 0.81% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.34 25.07 13.46 12.58 13.00 30.31 25.20 -10.04%
EPS 0.93 0.49 -0.06 -3.28 2.07 -4.29 1.31 -5.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.39 1.40 1.55 1.60 1.67 1.62 -2.05%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.10 24.63 13.22 12.35 12.77 29.77 24.66 -9.99%
EPS 0.92 0.48 -0.06 -3.21 2.03 -4.21 1.28 -5.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4045 1.3652 1.375 1.5223 1.5714 1.6401 1.5855 -1.99%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.58 0.41 0.81 0.945 0.88 1.39 1.05 -
P/RPS 4.35 1.64 6.02 7.51 6.77 4.59 4.17 0.70%
P/EPS 62.18 84.00 -1,340.07 -28.90 42.61 -32.40 80.15 -4.13%
EY 1.61 1.19 -0.07 -3.46 2.35 -3.09 1.25 4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.58 0.61 0.55 0.83 0.65 -7.38%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 18/03/21 28/02/20 27/02/19 28/02/18 14/02/17 25/02/16 12/02/15 -
Price 0.745 0.46 0.78 0.95 0.90 1.25 1.11 -
P/RPS 5.58 1.83 5.79 7.55 6.92 4.12 4.41 3.99%
P/EPS 79.86 94.25 -1,290.43 -29.05 43.58 -29.14 84.73 -0.98%
EY 1.25 1.06 -0.08 -3.44 2.29 -3.43 1.18 0.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.56 0.61 0.56 0.75 0.69 -4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment