[APB] YoY Cumulative Quarter Result on 31-Mar-2013 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- 178.26%
YoY- -13.94%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 55,152 57,474 112,731 72,038 127,837 60,182 67,557 -3.32%
PBT -11,606 7,689 10,671 3,375 3,861 3,095 3,213 -
Tax -191 -1,926 -2,742 -918 -1,006 -886 -897 -22.70%
NP -11,797 5,763 7,929 2,457 2,855 2,209 2,316 -
-
NP to SH -11,797 5,763 7,929 2,457 2,855 2,209 2,259 -
-
Tax Rate - 25.05% 25.70% 27.20% 26.06% 28.63% 27.92% -
Total Cost 66,949 51,711 104,802 69,581 124,982 57,973 65,241 0.43%
-
Net Worth 178,507 183,972 181,867 168,227 158,242 152,076 155,029 2.37%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - 3,319 3,330 3,322 -
Div Payout % - - - - 116.28% 150.75% 147.06% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 178,507 183,972 181,867 168,227 158,242 152,076 155,029 2.37%
NOSH 110,874 110,826 110,895 110,675 110,658 111,005 110,735 0.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -21.39% 10.03% 7.03% 3.41% 2.23% 3.67% 3.43% -
ROE -6.61% 3.13% 4.36% 1.46% 1.80% 1.45% 1.46% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 49.74 51.86 101.66 65.09 115.52 54.22 61.01 -3.34%
EPS -10.64 5.20 7.15 2.22 2.58 1.99 2.04 -
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 1.61 1.66 1.64 1.52 1.43 1.37 1.40 2.35%
Adjusted Per Share Value based on latest NOSH - 110,845
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 48.86 50.92 99.87 63.82 113.26 53.32 59.85 -3.32%
EPS -10.45 5.11 7.02 2.18 2.53 1.96 2.00 -
DPS 0.00 0.00 0.00 0.00 2.94 2.95 2.94 -
NAPS 1.5815 1.6299 1.6112 1.4904 1.4019 1.3473 1.3735 2.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.12 1.18 1.14 0.90 0.98 0.96 1.18 -
P/RPS 2.25 2.28 1.12 1.38 0.85 1.77 1.93 2.58%
P/EPS -10.53 22.69 15.94 40.54 37.98 48.24 57.84 -
EY -9.50 4.41 6.27 2.47 2.63 2.07 1.73 -
DY 0.00 0.00 0.00 0.00 3.06 3.13 2.54 -
P/NAPS 0.70 0.71 0.70 0.59 0.69 0.70 0.84 -2.99%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 29/05/14 29/05/13 21/05/12 26/05/11 24/05/10 -
Price 1.10 1.20 1.06 0.91 0.93 1.03 1.05 -
P/RPS 2.21 2.31 1.04 1.40 0.81 1.90 1.72 4.26%
P/EPS -10.34 23.08 14.83 40.99 36.05 51.76 51.47 -
EY -9.67 4.33 6.75 2.44 2.77 1.93 1.94 -
DY 0.00 0.00 0.00 0.00 3.23 2.91 2.86 -
P/NAPS 0.68 0.72 0.65 0.60 0.65 0.75 0.75 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment