[APB] YoY Cumulative Quarter Result on 31-Mar-2010 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 165.14%
YoY- -65.52%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 72,038 127,837 60,182 67,557 75,187 110,332 81,444 -2.02%
PBT 3,375 3,861 3,095 3,213 8,988 13,714 14,030 -21.12%
Tax -918 -1,006 -886 -897 -2,437 -3,740 -3,870 -21.30%
NP 2,457 2,855 2,209 2,316 6,551 9,974 10,160 -21.05%
-
NP to SH 2,457 2,855 2,209 2,259 6,551 9,974 9,741 -20.49%
-
Tax Rate 27.20% 26.06% 28.63% 27.92% 27.11% 27.27% 27.58% -
Total Cost 69,581 124,982 57,973 65,241 68,636 100,358 71,284 -0.40%
-
Net Worth 168,227 158,242 152,076 155,029 122,951 146,532 146,061 2.38%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 3,319 3,330 3,322 3,361 - - -
Div Payout % - 116.28% 150.75% 147.06% 51.32% - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 168,227 158,242 152,076 155,029 122,951 146,532 146,061 2.38%
NOSH 110,675 110,658 111,005 110,735 96,039 97,688 107,398 0.50%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.41% 2.23% 3.67% 3.43% 8.71% 9.04% 12.47% -
ROE 1.46% 1.80% 1.45% 1.46% 5.33% 6.81% 6.67% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 65.09 115.52 54.22 61.01 78.27 112.94 75.83 -2.51%
EPS 2.22 2.58 1.99 2.04 6.82 10.21 9.07 -20.89%
DPS 0.00 3.00 3.00 3.00 3.50 0.00 0.00 -
NAPS 1.52 1.43 1.37 1.40 1.28 1.50 1.36 1.86%
Adjusted Per Share Value based on latest NOSH - 110,787
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 63.83 113.27 53.32 59.86 66.62 97.76 72.16 -2.02%
EPS 2.18 2.53 1.96 2.00 5.80 8.84 8.63 -20.47%
DPS 0.00 2.94 2.95 2.94 2.98 0.00 0.00 -
NAPS 1.4906 1.4021 1.3475 1.3736 1.0894 1.2984 1.2942 2.38%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.90 0.98 0.96 1.18 0.79 1.13 1.55 -
P/RPS 1.38 0.85 1.77 1.93 1.01 1.00 2.04 -6.30%
P/EPS 40.54 37.98 48.24 57.84 11.58 11.07 17.09 15.46%
EY 2.47 2.63 2.07 1.73 8.63 9.04 5.85 -13.37%
DY 0.00 3.06 3.13 2.54 4.43 0.00 0.00 -
P/NAPS 0.59 0.69 0.70 0.84 0.62 0.75 1.14 -10.38%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 21/05/12 26/05/11 24/05/10 26/05/09 27/05/08 25/05/07 -
Price 0.91 0.93 1.03 1.05 0.96 1.09 1.65 -
P/RPS 1.40 0.81 1.90 1.72 1.23 0.97 2.18 -7.10%
P/EPS 40.99 36.05 51.76 51.47 14.08 10.68 18.19 14.48%
EY 2.44 2.77 1.93 1.94 7.10 9.37 5.50 -12.65%
DY 0.00 3.23 2.91 2.86 3.65 0.00 0.00 -
P/NAPS 0.60 0.65 0.75 0.75 0.75 0.73 1.21 -11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment