[APB] YoY Quarter Result on 31-Mar-2012 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
21-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- 4.51%
YoY- 3.26%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 29,643 54,708 36,143 71,187 33,088 36,845 42,933 -5.98%
PBT 5,745 5,280 2,156 1,964 1,973 2,029 4,640 3.62%
Tax -1,429 -1,363 -582 -505 -560 -565 -1,269 1.99%
NP 4,316 3,917 1,574 1,459 1,413 1,464 3,371 4.20%
-
NP to SH 4,316 3,917 1,574 1,459 1,413 1,407 3,371 4.20%
-
Tax Rate 24.87% 25.81% 26.99% 25.71% 28.38% 27.85% 27.35% -
Total Cost 25,327 50,791 34,569 69,728 31,675 35,381 39,562 -7.16%
-
Net Worth 184,178 181,979 168,484 158,058 152,425 155,102 122,931 6.96%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - 3,315 3,337 3,323 3,361 -
Div Payout % - - - 227.27% 236.22% 236.22% 99.72% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 184,178 181,979 168,484 158,058 152,425 155,102 122,931 6.96%
NOSH 110,951 110,963 110,845 110,530 111,259 110,787 96,039 2.43%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 14.56% 7.16% 4.35% 2.05% 4.27% 3.97% 7.85% -
ROE 2.34% 2.15% 0.93% 0.92% 0.93% 0.91% 2.74% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.72 49.30 32.61 64.40 29.74 33.26 44.70 -8.21%
EPS 3.89 3.53 1.42 1.32 1.27 1.27 3.51 1.72%
DPS 0.00 0.00 0.00 3.00 3.00 3.00 3.50 -
NAPS 1.66 1.64 1.52 1.43 1.37 1.40 1.28 4.42%
Adjusted Per Share Value based on latest NOSH - 110,530
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.26 48.47 32.02 63.07 29.31 32.64 38.04 -5.98%
EPS 3.82 3.47 1.39 1.29 1.25 1.25 2.99 4.16%
DPS 0.00 0.00 0.00 2.94 2.96 2.94 2.98 -
NAPS 1.6317 1.6122 1.4927 1.4003 1.3504 1.3741 1.0891 6.96%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.18 1.14 0.90 0.98 0.96 1.18 0.79 -
P/RPS 4.42 2.31 2.76 1.52 3.23 3.55 1.77 16.46%
P/EPS 30.33 32.29 63.38 74.24 75.59 92.91 22.51 5.09%
EY 3.30 3.10 1.58 1.35 1.32 1.08 4.44 -4.82%
DY 0.00 0.00 0.00 3.06 3.13 2.54 4.43 -
P/NAPS 0.71 0.70 0.59 0.69 0.70 0.84 0.62 2.28%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 29/05/13 21/05/12 26/05/11 24/05/10 26/05/09 -
Price 1.20 1.06 0.91 0.93 1.03 1.05 0.96 -
P/RPS 4.49 2.15 2.79 1.44 3.46 3.16 2.15 13.05%
P/EPS 30.85 30.03 64.08 70.45 81.10 82.68 27.35 2.02%
EY 3.24 3.33 1.56 1.42 1.23 1.21 3.66 -2.01%
DY 0.00 0.00 0.00 3.23 2.91 2.86 3.65 -
P/NAPS 0.72 0.65 0.60 0.65 0.75 0.75 0.75 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment