[APB] YoY Cumulative Quarter Result on 31-Mar-2021 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 206.77%
YoY- 153.56%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 34,395 33,047 54,916 25,139 30,602 55,152 55,152 -7.56%
PBT -497 3,209 1,285 -2,635 5,514 -11,606 -11,606 -40.83%
Tax -52 -37 -34 -5 -1,336 -191 -191 -19.48%
NP -549 3,172 1,251 -2,640 4,178 -11,797 -11,797 -40.01%
-
NP to SH -549 3,172 1,251 -2,640 4,178 -11,797 -11,797 -40.01%
-
Tax Rate - 1.15% 2.65% - 24.23% - - -
Total Cost 34,944 29,875 53,665 27,779 26,424 66,949 66,949 -10.26%
-
Net Worth 151,912 160,725 158,024 152,966 176,243 112,875 178,507 -2.65%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - 3,325 - - -
Div Payout % - - - - 79.59% - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 151,912 160,725 158,024 152,966 176,243 112,875 178,507 -2.65%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 110,874 0.29%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -1.60% 9.60% 2.28% -10.50% 13.65% -21.39% -21.39% -
ROE -0.36% 1.97% 0.79% -1.73% 2.37% -10.45% -6.61% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.02 29.81 48.65 22.68 27.61 48.86 49.74 -7.56%
EPS -0.50 2.86 1.13 -2.38 3.77 -10.64 -10.64 -39.91%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.37 1.45 1.40 1.38 1.59 1.00 1.61 -2.65%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 30.47 29.28 48.65 22.27 27.11 48.86 48.86 -7.56%
EPS -0.49 2.81 1.13 -2.34 3.70 -10.64 -10.45 -39.93%
DPS 0.00 0.00 0.00 0.00 2.95 0.00 0.00 -
NAPS 1.3458 1.4239 1.40 1.3552 1.5614 1.00 1.5815 -2.65%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.795 0.83 0.45 0.65 0.88 1.02 1.12 -
P/RPS 2.56 2.78 0.92 2.87 3.19 2.09 2.25 2.17%
P/EPS -160.57 29.00 40.60 -27.29 23.35 -9.76 -10.53 57.44%
EY -0.62 3.45 2.46 -3.66 4.28 -10.25 -9.50 -36.53%
DY 0.00 0.00 0.00 0.00 3.41 0.00 0.00 -
P/NAPS 0.58 0.57 0.32 0.47 0.55 1.02 0.70 -3.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 24/06/20 23/05/19 22/05/18 23/05/17 26/05/16 -
Price 0.70 0.805 0.385 0.57 0.80 1.05 1.10 -
P/RPS 2.26 2.70 0.79 2.51 2.90 2.15 2.21 0.37%
P/EPS -141.38 28.13 34.74 -23.93 21.22 -10.05 -10.34 54.60%
EY -0.71 3.55 2.88 -4.18 4.71 -9.95 -9.67 -35.27%
DY 0.00 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.51 0.56 0.28 0.41 0.50 1.05 0.68 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment