[APB] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 53.38%
YoY- 153.56%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 95,772 79,052 68,790 66,094 109,832 50,278 61,204 7.12%
PBT -124,140 7,808 -994 6,418 2,570 -5,270 11,028 -
Tax -1,082 -1,776 -104 -74 -68 -10 -2,672 -12.97%
NP -125,222 6,032 -1,098 6,344 2,502 -5,280 8,356 -
-
NP to SH -125,222 6,032 -1,098 6,344 2,502 -5,280 8,356 -
-
Tax Rate - 22.75% - 1.15% 2.65% - 24.23% -
Total Cost 220,994 73,020 69,888 59,750 107,330 55,558 52,848 24.59%
-
Net Worth 97,053 155,238 151,912 160,725 158,024 152,966 176,243 -8.76%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 6,650 -
Div Payout % - - - - - - 79.59% -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 97,053 155,238 151,912 160,725 158,024 152,966 176,243 -8.76%
NOSH 112,853 112,875 112,875 112,875 112,875 112,875 112,875 -0.00%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -130.75% 7.63% -1.60% 9.60% 2.28% -10.50% 13.65% -
ROE -129.02% 3.89% -0.72% 3.95% 1.58% -3.45% 4.74% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 84.86 71.29 62.04 59.63 97.30 45.36 55.22 6.82%
EPS -110.96 5.44 -1.00 5.72 2.26 -4.76 7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 0.86 1.40 1.37 1.45 1.40 1.38 1.59 -9.01%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 84.86 70.04 60.95 58.56 97.32 44.55 54.23 7.12%
EPS -110.95 5.35 -0.97 5.62 2.22 -4.68 7.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.89 -
NAPS 0.8599 1.3755 1.346 1.4241 1.4002 1.3554 1.5616 -8.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.505 2.18 0.795 0.83 0.45 0.65 0.88 -
P/RPS 0.60 3.06 1.28 1.39 0.46 1.43 1.59 -13.90%
P/EPS -0.46 40.07 -80.29 14.50 20.30 -13.65 11.67 -
EY -219.72 2.50 -1.25 6.90 4.93 -7.33 8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.82 -
P/NAPS 0.59 1.56 0.58 0.57 0.32 0.47 0.55 1.08%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/11/24 30/11/23 26/05/22 27/05/21 24/06/20 23/05/19 22/05/18 -
Price 0.35 2.41 0.70 0.805 0.385 0.57 0.80 -
P/RPS 0.41 3.38 1.13 1.35 0.40 1.26 1.45 -17.64%
P/EPS -0.32 44.30 -70.69 14.07 17.37 -11.97 10.61 -
EY -317.03 2.26 -1.41 7.11 5.76 -8.36 9.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.50 -
P/NAPS 0.41 1.72 0.51 0.56 0.28 0.41 0.50 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment