[YEELEE] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 68.36%
YoY- -6.41%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 838,960 824,494 765,342 561,141 523,805 490,326 535,395 7.76%
PBT 35,296 34,132 41,977 26,885 28,791 32,069 18,052 11.81%
Tax -8,063 -8,172 -9,391 -5,872 -6,340 -6,979 -3,958 12.58%
NP 27,233 25,960 32,586 21,013 22,451 25,090 14,094 11.59%
-
NP to SH 27,233 25,960 32,586 21,013 22,451 25,090 14,094 11.59%
-
Tax Rate 22.84% 23.94% 22.37% 21.84% 22.02% 21.76% 21.93% -
Total Cost 811,727 798,534 732,756 540,128 501,354 465,236 521,301 7.65%
-
Net Worth 620,510 592,704 555,100 377,287 343,597 312,037 280,949 14.11%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 620,510 592,704 555,100 377,287 343,597 312,037 280,949 14.11%
NOSH 191,604 191,604 186,632 181,930 179,321 176,441 175,516 1.47%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.25% 3.15% 4.26% 3.74% 4.29% 5.12% 2.63% -
ROE 4.39% 4.38% 5.87% 5.57% 6.53% 8.04% 5.02% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 437.86 433.47 410.08 308.44 292.10 277.90 305.04 6.20%
EPS 14.21 13.65 17.46 11.55 12.52 14.22 8.03 9.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2385 3.1161 2.9743 2.0738 1.9161 1.7685 1.6007 12.45%
Adjusted Per Share Value based on latest NOSH - 181,918
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 437.86 430.31 399.44 292.86 273.38 255.91 279.43 7.76%
EPS 14.21 13.55 17.01 10.97 11.72 13.09 7.36 11.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2385 3.0934 2.8971 1.9691 1.7933 1.6285 1.4663 14.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.14 2.13 2.26 1.67 1.56 1.20 0.86 -
P/RPS 0.49 0.49 0.55 0.54 0.53 0.43 0.28 9.77%
P/EPS 15.06 15.61 12.94 14.46 12.46 8.44 10.71 5.84%
EY 6.64 6.41 7.73 6.92 8.03 11.85 9.34 -5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.76 0.81 0.81 0.68 0.54 3.39%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 29/11/17 24/11/16 17/11/15 25/11/14 21/11/13 22/11/12 -
Price 2.00 2.19 2.29 1.86 1.54 1.34 0.82 -
P/RPS 0.46 0.51 0.56 0.60 0.53 0.48 0.27 9.28%
P/EPS 14.07 16.05 13.12 16.10 12.30 9.42 10.21 5.48%
EY 7.11 6.23 7.62 6.21 8.13 10.61 9.79 -5.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.77 0.90 0.80 0.76 0.51 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment