[YEELEE] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 30.35%
YoY- -15.79%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 280,003 293,952 287,546 247,913 197,807 173,960 164,448 9.27%
PBT 6,785 13,368 15,872 13,488 9,971 7,694 10,103 -6.41%
Tax -1,373 -2,868 -3,403 -2,572 -1,439 -1,670 -2,035 -6.34%
NP 5,412 10,500 12,469 10,916 8,532 6,024 8,068 -6.43%
-
NP to SH 5,412 10,500 12,469 10,916 8,532 6,024 8,068 -6.43%
-
Tax Rate 20.24% 21.45% 21.44% 19.07% 14.43% 21.71% 20.14% -
Total Cost 274,591 283,452 275,077 236,997 189,275 167,936 156,380 9.83%
-
Net Worth 640,188 620,510 592,704 554,999 377,263 343,529 312,215 12.70%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 640,188 620,510 592,704 554,999 377,263 343,529 312,215 12.70%
NOSH 191,604 191,604 191,604 186,598 181,918 179,285 176,542 1.37%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.93% 3.57% 4.34% 4.40% 4.31% 3.46% 4.91% -
ROE 0.85% 1.69% 2.10% 1.97% 2.26% 1.75% 2.58% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 146.14 153.42 151.18 132.86 108.73 97.03 93.15 7.79%
EPS 2.82 5.48 6.56 5.85 4.69 3.36 4.57 -7.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3412 3.2385 3.1161 2.9743 2.0738 1.9161 1.7685 11.18%
Adjusted Per Share Value based on latest NOSH - 191,604
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 146.14 153.42 150.07 129.39 103.24 90.79 85.83 9.27%
EPS 2.82 5.48 6.51 5.70 4.45 3.14 4.21 -6.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3412 3.2385 3.0934 2.8966 1.969 1.7929 1.6295 12.70%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.19 2.14 2.13 2.26 1.67 1.56 1.20 -
P/RPS 1.50 1.39 1.41 1.70 1.54 1.61 1.29 2.54%
P/EPS 77.53 39.05 32.49 38.63 35.61 46.43 26.26 19.76%
EY 1.29 2.56 3.08 2.59 2.81 2.15 3.81 -16.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.68 0.76 0.81 0.81 0.68 -0.49%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 22/11/18 29/11/17 24/11/16 17/11/15 25/11/14 21/11/13 -
Price 2.17 2.00 2.19 2.29 1.86 1.54 1.34 -
P/RPS 1.48 1.30 1.45 1.72 1.71 1.59 1.44 0.45%
P/EPS 76.83 36.50 33.41 39.15 39.66 45.83 29.32 17.40%
EY 1.30 2.74 2.99 2.55 2.52 2.18 3.41 -14.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.70 0.77 0.90 0.80 0.76 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment