[YEELEE] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 67.85%
YoY- 41.63%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 293,952 287,546 247,913 197,807 173,960 164,448 179,493 8.56%
PBT 13,368 15,872 13,488 9,971 7,694 10,103 7,347 10.48%
Tax -2,868 -3,403 -2,572 -1,439 -1,670 -2,035 -1,345 13.44%
NP 10,500 12,469 10,916 8,532 6,024 8,068 6,002 9.76%
-
NP to SH 10,500 12,469 10,916 8,532 6,024 8,068 6,002 9.76%
-
Tax Rate 21.45% 21.44% 19.07% 14.43% 21.71% 20.14% 18.31% -
Total Cost 283,452 275,077 236,997 189,275 167,936 156,380 173,491 8.52%
-
Net Worth 620,510 592,704 554,999 377,263 343,529 312,215 280,918 14.11%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 620,510 592,704 554,999 377,263 343,529 312,215 280,918 14.11%
NOSH 191,604 191,604 186,598 181,918 179,285 176,542 175,497 1.47%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.57% 4.34% 4.40% 4.31% 3.46% 4.91% 3.34% -
ROE 1.69% 2.10% 1.97% 2.26% 1.75% 2.58% 2.14% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 153.42 151.18 132.86 108.73 97.03 93.15 102.28 6.98%
EPS 5.48 6.56 5.85 4.69 3.36 4.57 3.42 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2385 3.1161 2.9743 2.0738 1.9161 1.7685 1.6007 12.45%
Adjusted Per Share Value based on latest NOSH - 181,918
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 153.42 150.07 129.39 103.24 90.79 85.83 93.68 8.56%
EPS 5.48 6.51 5.70 4.45 3.14 4.21 3.13 9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2385 3.0934 2.8966 1.969 1.7929 1.6295 1.4661 14.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.14 2.13 2.26 1.67 1.56 1.20 0.86 -
P/RPS 1.39 1.41 1.70 1.54 1.61 1.29 0.84 8.75%
P/EPS 39.05 32.49 38.63 35.61 46.43 26.26 25.15 7.60%
EY 2.56 3.08 2.59 2.81 2.15 3.81 3.98 -7.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.76 0.81 0.81 0.68 0.54 3.39%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 29/11/17 24/11/16 17/11/15 25/11/14 21/11/13 22/11/12 -
Price 2.00 2.19 2.29 1.86 1.54 1.34 0.82 -
P/RPS 1.30 1.45 1.72 1.71 1.59 1.44 0.80 8.42%
P/EPS 36.50 33.41 39.15 39.66 45.83 29.32 23.98 7.24%
EY 2.74 2.99 2.55 2.52 2.18 3.41 4.17 -6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.77 0.90 0.80 0.76 0.51 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment