[YEELEE] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
20-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 7.7%
YoY- 902.58%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 122,034 92,490 90,935 85,157 65,721 61,510 56,840 13.57%
PBT 1,969 1,472 2,121 3,437 523 1,887 2,673 -4.96%
Tax -417 -206 -792 -1,101 -290 -657 -890 -11.86%
NP 1,552 1,266 1,329 2,336 233 1,230 1,783 -2.28%
-
NP to SH 1,552 1,266 1,328 2,336 233 1,230 1,783 -2.28%
-
Tax Rate 21.18% 13.99% 37.34% 32.03% 55.45% 34.82% 33.30% -
Total Cost 120,482 91,224 89,606 82,821 65,488 60,280 55,057 13.93%
-
Net Worth 157,890 156,319 146,054 134,373 138,930 123,293 135,087 2.63%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 157,890 156,319 146,054 134,373 138,930 123,293 135,087 2.63%
NOSH 62,580 62,673 62,641 62,627 62,972 56,422 37,536 8.88%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.27% 1.37% 1.46% 2.74% 0.35% 2.00% 3.14% -
ROE 0.98% 0.81% 0.91% 1.74% 0.17% 1.00% 1.32% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 195.00 147.57 145.17 135.97 104.36 109.02 151.42 4.30%
EPS 2.48 2.02 2.12 3.73 0.37 2.18 4.75 -10.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.523 2.4942 2.3316 2.1456 2.2062 2.1852 3.5988 -5.74%
Adjusted Per Share Value based on latest NOSH - 62,627
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 63.69 48.27 47.46 44.44 34.30 32.10 29.67 13.57%
EPS 0.81 0.66 0.69 1.22 0.12 0.64 0.93 -2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.824 0.8158 0.7623 0.7013 0.7251 0.6435 0.705 2.63%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.50 0.52 0.59 0.77 0.62 0.87 1.22 -
P/RPS 0.26 0.35 0.41 0.57 0.59 0.80 0.81 -17.24%
P/EPS 20.16 25.74 27.83 20.64 167.57 39.91 25.68 -3.95%
EY 4.96 3.88 3.59 4.84 0.60 2.51 3.89 4.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.25 0.36 0.28 0.40 0.34 -8.46%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 24/05/06 24/05/05 20/05/04 29/05/03 24/05/02 29/05/01 -
Price 0.50 0.49 0.59 0.70 0.65 0.85 1.21 -
P/RPS 0.26 0.33 0.41 0.51 0.62 0.78 0.80 -17.07%
P/EPS 20.16 24.26 27.83 18.77 175.68 38.99 25.47 -3.82%
EY 4.96 4.12 3.59 5.33 0.57 2.56 3.93 3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.25 0.33 0.29 0.39 0.34 -8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment