[NHB] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -149.88%
YoY- -52.02%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 7,093 12,576 15,982 20,222 67,142 70,409 62,132 -30.32%
PBT -10,936 -7,475 -6,032 -6,288 -1,752 2,392 3,524 -
Tax -130 39 -356 -139 -1,581 -2,107 -1,092 -29.83%
NP -11,066 -7,436 -6,388 -6,427 -3,333 285 2,432 -
-
NP to SH -11,806 -6,350 -6,047 -6,102 -4,014 -18 1,767 -
-
Tax Rate - - - - - 88.09% 30.99% -
Total Cost 18,159 20,012 22,370 26,649 70,475 70,124 59,700 -17.97%
-
Net Worth 294,532 290,040 304,128 305,099 367,949 385,604 337,496 -2.24%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 294,532 290,040 304,128 305,099 367,949 385,604 337,496 -2.24%
NOSH 195,025 171,621 177,852 174,342 167,249 184,499 176,700 1.65%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -156.01% -59.13% -39.97% -31.78% -4.96% 0.40% 3.91% -
ROE -4.01% -2.19% -1.99% -2.00% -1.09% 0.00% 0.52% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.76 7.33 8.99 11.60 40.14 38.16 35.16 -31.08%
EPS -6.50 -3.70 -3.40 -3.50 -2.40 0.00 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.69 1.71 1.75 2.20 2.09 1.91 -3.31%
Adjusted Per Share Value based on latest NOSH - 174,285
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.68 6.52 8.29 10.49 34.83 36.52 32.23 -30.32%
EPS -6.12 -3.29 -3.14 -3.17 -2.08 -0.01 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5278 1.5045 1.5776 1.5827 1.9087 2.0003 1.7507 -2.24%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.75 0.76 0.82 0.825 1.49 0.87 0.88 -
P/RPS 19.96 10.37 9.13 7.11 3.71 2.28 2.50 41.32%
P/EPS -11.99 -20.54 -24.12 -23.57 -62.08 -8,917.50 88.00 -
EY -8.34 -4.87 -4.15 -4.24 -1.61 -0.01 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.48 0.47 0.68 0.42 0.46 0.71%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 17/08/17 29/08/16 19/08/15 25/08/14 26/08/13 24/08/12 15/08/11 -
Price 0.745 0.78 0.775 1.01 1.79 0.96 0.80 -
P/RPS 19.83 10.64 8.62 8.71 4.46 2.52 2.28 43.35%
P/EPS -11.91 -21.08 -22.79 -28.86 -74.58 -9,840.00 80.00 -
EY -8.39 -4.74 -4.39 -3.47 -1.34 -0.01 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.45 0.58 0.81 0.46 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment